销控表房地产.xls

1、嘉和名郡 销控表1 号 楼1单元 2单元 3单元楼层 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价7F 67.52 4250 286,960.0 45 3500 157500 67.52 4250 286,960.0 45 3500 157500 86.91 3250 282457.5 44.09 3000 1322706F 67.52 4000 270,080.0 45 3500 157500 67.52 4000 270,080.0 45 3500 157500 86.91 3920 340687.2 4

2、4.09 05F 67.52 3890 262,652.8 45 3500 157500 67.52 3890 262,652.8 45 3500 157500 86.91 0 44.09 04F 67.52 4000 270,080.0 45 0 67.52 4000 270,080.0 45 0 86.91 0 44.09 4100 1807693F 67.52 4000 270,080.0 45 0 67.52 4000 270,080.0 45 0 86.91 4000 347640 44.09 02F 67.52 4000 270,080.0 45 0 67.52 4000 270,

3、080.0 45 0 86.91 0 44.09 3470152992.31F 67.52 4000 270,080.0 45 0 67.52 4000 270,080.0 45 0 86.91 0 44.09 0小计472.64 1,900,012.8 315 472500472.64 1,900,012.8 315 472500 608.37 970784.7 308.63 466031.31单元销售总面积 787.64 2单元销售总面积 787.64 3单元销售总面积 9171单元销售总价 2,372,512.8 2单元销售总价 2,372,512.8 3单元销售总价 14368162

4、号 楼1单元 2单元楼层 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价11F 78.96 0 71.22 3780 269,211.6 86.91 0 44.09 0 81.77 0.0 41.32 010F 78.96 4500 355320 71.22 0.0 86.91 0 44.09 0 81.77 0.0 41.32 09F 78.96 0 71.22 0.0 86.91 0 44.09 3900 171951 81.77 0.0 41.32 08F 78.96 0 71.22 4200 299,1

5、24.0 86.91 4050 351985.5 44.09 0 81.77 0.0 41.32 07F 78.96 4000 315840 71.22 0.0 86.91 0 44.09 3680 162251.2 81.77 0.0 41.32 06F 78.96 0 71.22 0.0 86.91 0 44.09 0 81.77 0.0 41.32 05F 78.96 0 71.22 0.0 86.91 0 44.09 0 81.77 0.0 41.32 04F 78.96 0 71.22 4000 284,880.0 86.91 0 44.09 0 81.77 4000 327,080

6、.0 41.32 03F 78.96 0 71.22 0.0 86.91 0 44.09 0 81.77 0.0 41.32 02F 78.96 0 71.22 0.0 86.91 0 44.09 0 81.77 0.0 41.32 01F 78.96 4600 363216 71.22 0.0 86.91 0 44.09 0 81.77 0.0 41.32 0小计868.56 1,034,376.0 783.42 853,215.6956.01 351,985.5484.99 334202.2 899.47 327,080.0 454.52 01单元销售总面积 2,608.0 2单元销售总面

7、积 1838.981单元销售总价 2,239,577.1 2单元销售总价 661,282.2总计：总销售面积为 6,939.3 户数总销售金额为 9,082,700.9嘉和名郡1# 销控表楼层1单元 2单元 3单元1 2 1 2 1 2面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价7F 67.52 4,250 286,960 45 3,500 157,500 67.52 4,250 286,960 45 3,500 157,500 86.91 3,250 282,458 44.09 3,000 132,2706

8、F 67.52 4,000 270,080 45 3,500 157,500 67.52 4,000 270,080 45 3,500 157,500 86.91 3,920 340,687 44.09 3,000 132,2705F 67.52 3,890 262,653 45 3,500 157,500 67.52 3,890 262,653 45 3,500 157,500 86.91 3,920 340,687 44.09 3,000 132,2704F 67.52 4,000 270,080 45 3,500 157,500 67.52 4,000 270,080 45 3,500

9、157,500 86.91 3,920 340,687 44.09 4,100 180,7693F 67.52 4,000 270,080 45 3,500 157,500 67.52 4,000 270,080 45 3,500 157,500 86.91 4,000 347,640 44.09 3,000 132,2702F 67.52 4,000 270,080 45 3,500 157,500 67.52 4,000 270,080 45 3,500 157,500 86.91 4,000 347,640 44.09 3,470 152,9921F 67.52 4,000 270,08

10、0 45 3,500 157,500 67.52 4,000 270,080 45 3,500 157,500 86.91 4,000 347,640 44.09 3,000 132,270小计 472.64 1,900,013 315 1,102,500 472.64 1,900,013 315 1,102,500 608.37 2,347,439 308.63 995,111合计787.64 787.64 9173,002,513 3,002,513 3,342,550总计 2492.28 9,347,576 42嘉和名郡2# 销控表楼层11F10F9F8F7F6F5F4F3F2F1F小计

11、合计总计嘉和名郡2# 销控表1单元 2单元1 2 3 1 2面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价 面积 单价 销售总价67.52 4,250 286,960 67.52 4,250 286,960 45 3,500 157,500 67.52 4,250 286,960 45 3,500 157,50067.52 4,250 286,960 67.52 4,250 286,960 45 3,500 157,500 67.52 4,250 286,960 45 3,500 157,50067.52 4,250 286,960 67.52 4,25

12、0 286,960 45 3,500 157,500 67.52 4,250 286,960 45 3,500 157,50067.52 4,250 286,960 67.52 4,250 286,960 45 3,500 157,500 67.52 4,250 286,960 45 3,500 157,50067.52 4,250 286,960 67.52 4,250 286,960 45 3,500 157,500 67.52 4,250 286,960 45 3,500 157,50067.52 4,000 270,080 67.52 4,000 270,080 45 3,500 15

13、7,500 67.52 4,000 270,080 45 3,500 157,50067.52 3,890 262,653 67.52 3,890 262,653 45 3,500 157,500 67.52 3,890 262,653 45 3,500 157,50067.52 4,000 270,080 67.52 4,000 270,080 45 3,500 157,500 67.52 4,000 270,080 45 3,500 157,50067.52 4,000 270,080 67.52 4,000 270,080 45 3,500 157,500 67.52 4,000 270

14、,080 45 3,500 157,50067.52 4,000 270,080 67.52 4,000 270,080 45 3,500 157,500 67.52 4,000 270,080 45 3,500 157,50067.52 4,000 270,080 67.52 4,000 270,080 45 3,500 157,500 67.52 4,000 270,080 45 3,500 157,500472.64 1,900,013 472.64 1,900,013 315 1,102,500 472.64 1,900,013 315 1,102,5001260.28 787.644,902,526 3,002,513#NAME? 7,905,038 55