1、 1 2003 1 2 2.1 000752 36 850001 2.2 1 6 1 6(0891)6389377(028)85198132(0891)6389377(028)85198132(0891)6389377(028)85198132(0891)6389377(028)85198132 3 3.1 2 2003 2002 2001 161,990,499.91 160,062,345.34 1.20%134,521,069.07 42,257,600.29 41,040,089.29 2.97%33,172,364.18 37,992,293.75 36,552,571.85 3.9
2、4%30,109,900.08 33,199,349.28 36,146,339.23-8.15%29,940,292.14 2003 2002 2001 668,112,391.51 658,321,272.55 1.49%752,665,030.95 414,696,343.41 381,979,219.51 8.57%348,719,598.66 94,702,353.13 75,082,251.28 26.13%24,722,453.27 3.2 2003 2002 2001 0.22 0.21 3.85%0.17 0.22-9.16%9.57%-4.28%8.66%8.32%9.89
3、%-15.87%8.12%0.54 0.43 26.23%0.14 2003 2002 2001 2.36 2.17 8.56%1.98 2.34 2.15 8.84%1.95 3.3 4 4.1+-1 102,413,045 0 102,413,045 40,243,294 0 40,243,294 62,169,751 0 62,169,751 3 0 0 0 0 2 0 0 3 0 0 4 0 0 102,413,045 0 102,413,045 1 73,425,950 0 73,425,950 2 0 0 3 0 0 4 0 0 73,425,950 0 73,425,950 17
4、5,838,995 0 175,838,995 4.2 4,729()0 60,364,942 34.33 60,364,942 0 40,243,294 22.89 0 3,159,664 7,352,274 4.18 0 748,944 0.43 0 556,568 0.32 281,000 0.16 261,000 0.15 0 249,648 0.14 0 249,648 0.14 240,488 0.14 10()A B H 7,352,274 A 281,000 A 261,000 A 240,488 A 235,100 A 220,600 A 214,817 A 4 208,90
5、0 A 208,173 A 203,050 A 10 4.3 4.3.1 4.3.2 1993 5 13 110,000 1981 15,242.5 5 5.1 34 2003.4-2006.4 0 0 52 2003.4-2006.4 2,937 2,937 50 2003.4-2006.4 0 0 41 2003.4-2006.4 8,811 8,811 47 2003.4-2006.4 2,937 2,937 40 2003.4-2006.4 2,937 2,937 40 2003.4-2006.4 0 0 38 2003.4-2006.4 0 0 36 2003.4-2006.4 0
6、0 51 2003.4-2006.4 2,937 2,937 47 2003.4-2006.4 0 0 55 2003.4-2006.4 2,937 2,937 37 2003.4-2006.4 2,937 2,937 46 2004.3-2006.4 0 0 65 2003.4-2006.4 2,937 2,937 38 2003.4-2006.4 0 0 5.2 2002.3-2005.3 1999.4 5 1999.1 5.3 30.00 15.00 15.00 3.00/.3-5 4 5 3 6 6.1 11.13%100%3000 161,990,499.91 1.20%68,644
7、,793.45 10.09%37,992,293.75 3.94%51.72%9470 26.13%1 2003 2003 11.13%2003 7 1953054 2 2002 WILTON Carlsberg International A/S()Wilton Pacific Limited(Wilton)2004 2 10 Wilton/()Wilton 50%Wilton 6 3 2003 6 13 2003 20%19%4 2003 2003 3000 1890 741 6.2(%)13,777.53 8,198.87 40.49 8.80 7.59 1.69 1,890.08 66
8、5.80 64.77 174.40 317.23-15.79 0.00 0.00-0.00 0.00 0.00 13,777.53 8,198.87 40.49 8.80 7.59 1.69 1,890.08 665.80 64.77 173.40 317.23-15.79 0.00 0.00-0.00 0.00 0.00 6.3 13,777.53 8.80 2,421.52-27.57 6.4 2,629.66 32.07%7,543.65 54.75%6.5 10 7 6.6 6.7 6.8 6.9 6.10 6.11 6.12 6.13 6.14 6.15 8?v 6.16 7 7.1
9、 7.2 20%2003 06 13 6,222.18 0.00 0.00 39%19%7.3 9 2003 03 07 300.00 2003 3 7-2004 3 6 2003 03 13 1,200.00 2003 3 14-2004 3 13 2003 11 06 1,500.00 2003 11 7-2004 11 6 2003 07 02 4,000.00 2003 7 3-2004 7 2 7,000.00 5,500.00 5,500.00 7,000.00 0.00 16.88 7.4 7.5 7.6?v 7.7 7.8 8 10 1 2003 2 2003 3 2000 7
10、239 4 20%62,221,843 5 9 9.1(2004)3059:2003 12 31 2003 2003 2003 12 31 2003 2004 4 5 9.2 11:83,489,423.24 66,634,939.56 55,781,064.89 26,957,787.74 160,000.00 160,000.00 6,880,249.03 4,730,181.14 14,237,656.62 10,117,248.67 55,183,054.03 42,777,760.60 12,008,920.88 10,786,132.37 79,448,833.51 38,972,
11、022.30 64,545,279.63 63,662,945.80 15,122,317.45 14,227,030.25 20,190,541.70 19,115,645.33 22,800.00 240,123,877.26 167,341,933.85 166,946,263.72 130,799,759.91:61,266,488.01 285,096,488.69 127,007,916.40 342,018,609.88 61,266,488.01 285,096,488.69 127,007,916.40 342,018,609.88 4,057,459.11 4,057,45
12、9.11:361,799,898.59 201,041,954.98 330,391,117.70 199,662,592.09 73,806,215.94 62,333,654.48 55,173,173.81 51,111,359.45 287,993,682.65 138,708,300.50 275,217,943.89 148,551,232.64 287,993,682.65 138,708,300.50 275,217,943.89 148,551,232.64 35,341,941.27 35,341,941.27 44,244,778.10 14,244,778.10 323
13、,335,623.92 174,050,241.77 319,462,721.99 162,796,010.74:43,340,818.94 22,608,408.27 44,804,087.10 23,350,496.83 45,583.38 100,283.34 43,386,402.32 22,608,408.27 44,904,370.44 23,350,496.83:668,112,391.51 649,097,072.58 658,321,272.55 658,964,877.36:235,000,000.00 165,000,000.00 225,000,000.00 195,0
14、00,000.00 1,900,519.17 1,703,638.59 2,967,759.42 3,040,881.42 1,293,767.67 410,256.00 2,382,765.46 2,353,095.46 23,332.00 32,532.00 25,077.70-180,422.51-63,822.47-119,624.55-2,430,875.62-2,187,736.55-1,016,376.73-1,963,801.03 62,342.31 5,472.30 80,709.67 4,655.40 8,090,284.55 66,122,366.85 7,595,226
15、.16 44,979,657.81 536,060.00 36,020.00 522,250.00 522,250.00 244,500,507.78 230,909,594.68 237,501,043.51 243,817,114.51:12 4,300,000.00 4,300,000.00 34,300,000.00 34,300,000.00 4,300,000.00 4,300,000.00 34,300,000.00 34,300,000.00:248,800,507.78 235,209,594.68 271,801,043.51 278,117,114.51 4,615,54
16、0.32 4,541,009.53:175,838,995.00 175,838,995.00 175,838,995.00 175,838,995.00 175,838,995.00 175,838,995.00 175,838,995.00 175,838,995.00 68,848,363.03 68,848,363.03 68,848,363.03 68,848,363.03 42,853,857.15 42,853,857.15 35,255,398.39 35,255,398.39 21,426,928.58 21,426,928.58 17,627,699.20 17,627,6
17、99.20 127,155,128.23 126,346,262.72 102,036,463.09 100,905,006.43 414,696,343.41 413,887,477.90 381,979,219.51 380,847,762.85 668,112,391.51 649,097,072.58 658,321,272.55 658,964,877.36 161,990,499.91 137,775,292.59 160,062,345.34 142,062,040.35 90,815,458.42 81,988,653.74 96,095,115.79 91,483,897.3
18、6 2,530,248.04 1,428,709.84 1,616,082.70 1,125,499.93-68,644,793.45 54,357,929.01 62,351,146.85 49,452,643.06-2,148,490.80 2,970,058.72 2,672,778.68 2,024,056.50 4,377,686.99 2,029,580.29 15,579,191.45 11,915,501.76 9,297,304.11 9,292,183.69 13,884,190.46 11,335,917.23 11,227,391.53 9,511,942.75-38,
19、657,123.66 29,082,453.52 40,418,822.94 28,618,936.33-104,930.54 8,714,376.66-1,782,137.65 7,509,395.72 3,868,000.00 3,868,000.00 2,373,000.00 2,373,000.00 17,050.00 17,050.00 31,604.00 31,604.00 179,642.83 179,540.39 1,200.00 1,200.00-42,257,600.29 41,502,339.79 41,040,089.29 38,531,736.05 4,190,775
20、.75 3,187,454.89 4,155,864.13 2,385,881.14 74,530.79 331,653.31-37,992,293.75 38,314,884.90 36,552,571.85 36,145,854.91 102,036,463.09 100,905,006.43 72,794,405.61 72,069,665.89 140,028,756.84 139,219,891.33 109,346,977.46 108,215,520.80 3,799,229.38 3,799,229.38 3,655,257.18 3,655,257.18 3,799,229.
21、38 3,799,229.38 3,655,257.19 3,655,257.19 13 132,430,298.08 131,621,432.57 102,036,463.09 100,905,006.43 5,275,169.85 5,275,169.85 127,155,128.23 126,346,262.72 102,036,463.09 100,905,006.43:1.2.3.4.5.6.:193,401,867.04 164,964,544.34 1,715,000.00 1,715,000.00 3,868,000.00 23,124,136.70 198,984,867.0
22、4 189,803,681.04 48,752,949.02 48,418,440.80 12,531,741.99 11,292,025.40 23,235,752.15 21,408,149.62 19,762,070.75 4,957,811.42 104,282,513.91 86,076,427.24 94,702,353.13 103,727,253.80:35,560,000.00 35,560,000.00 14,654.85 14,654.85 146,560.95 146,560.95 0.00 35,721,215.80 35,721,215.80 62,610,997.
23、03 22,577,448.86 62,610,997.03 22,577,448.86-26,889,781.23 13,143,766.94:331,000,000.00 291,000,000.00 14 331,000,000.00 291,000,000.00 351,000,000.00 351,000,000.00 20,104,213.55 17,193,868.92 371,104,213.55 368,193,868.92-40,104,213.55-77,193,868.92 27,708,358.35 39,677,151.82:1.:37,992,293.75 38,
24、314,884.90 2,286,173.98 1,698,163.47 18,686,141.74 11,275,394.64 1,463,268.16 742,088.56 54,699.96 22,800.00 13,810.00-486,230.00()67,040.39 67,040.39 13,884,190.46 11,335,917.23 104,930.54-8,714,376.66 5,068,224.25 4,888,615.08 18,056,438.19 30,401,215.08-3,072,189.08 14,204,541.11 74,530.79 94,702,353.13 103,727,253.80 2.:3.:83,489,423.24 66,634,939.56 55,781,064.89 26,957,787.74 27,708,358.35 39,677,151.82 9.3 1(1)2003 12-(2)2003 10-15 2 3 9.4
