1、 2005 NANJING XINWANG TECH CO.,LTD.2005 1 10 6 2005 2.3.5.7.10.15.19.20.32.34.37.69 2005 3 1 NANJING XINWANG TECH CO.,LTD.XWTECH 2 3 168 53 210002 025-84669999 025-84669876 4 2 168 53 2 210002 210061 5 6 600403 7 1998 1 15 2000 11 21 2005 4 2003 9 29 7,081.5 2004 12 21 12,746.7 3201911000171 3201342
2、49770406 320111249770406 18 8 2005 5 9,796,688.45 4,572,325.03 4,087,638.31 38,494,868.53 111,435.10 8,856,965.98 577,345.12 383,499.29-21,121.94 13,079,400.74()72,780,149.80 7,355.57 28,477.51 577,345.12 85,491.03:-13,954.57 484,686.72 2005 2004 2003 241,439,556.87 261,588,467.44-7.70%173,416,398.1
3、6 4,572,325.03 8,400,262.50-45.57%11,844,701.41 415,328,870.70 400,794,739.27 3.63%321,672,969.76 261,856,543.43 257,284,218.40 1.78%248,883,955.90 0.04 0.07-42.86%0.17 0.04 0.07-42.86%0.25 0.03 0.06-50.00%0.16 2.05 2.02 1.49%3.51 2005 6 2.05 2.01 1.99%3.49 0.10 0.13-23.08%0.07%1.75 3.26 1.51 4.76%1
4、.76 3.32 1.56 11.62%1.56 2.93 1.37 4.55%1.57 2.98 1.41 11.11/14.70 14.83 0.30 0.30 3.38 3.41 0.07 0.07 1.75 1.76 0.04 0.04 1.56 1.57 0.03 0.03 127,467,000.00 104,128,000.00 8,432,419.10 2,656,129.94 17,256,799.30 257,284,218.40 1,365,197.35 455,065.79 4,572,325.03 5,937,522.38 1,365,197.35 1,365,197
5、.35 127,467,000.00 104,128,000.00 9,797,616.45 3,111,195.73 20,463,926.98 261,856,543.43 1 2 3 4 2005 7+-1 2 3 4 2214.00 3746.79 1385.91 17.37%29.39%10.87%2214.00 3746.79 1385.91 17.37%29.39%10.87%1 2 3 4 5400.00 42.36%5400.00 42.36%12746.70 100.00%12746.70 100.00%1 2003108 2003 9 17 A 3000 6.67/200
6、3 10 9 2 2005 8 2005 12 31 17693 10(%)22.47 28639867 28639867 12.43 15848066 15848066 6.35 8100000 8100000 5.51 7020000 7020000 3.62 4619689 4619689 3.62 4619689 4619689 3.62 4619689 4619689 0.79 1005000 0.76 968740 0.35 443462 1 22.47%1999 4 1 095703080 2005 9 10%2000 9 3900 10 1005000 968740 44346
7、2 399400 254000 227631 153000 142000 XUAN 141000 140000 95%22.47%99%2005 10()()()36:2005.6.-2006.12.:2004.10-2006.1200 0 20.8 43 2003.12.-2006.12.4,619,6894,619,689 0 20.8 44 2005.7-2006.12.0 0 0 0 49 2005.7-2006.12.0 0 0 0 42 2003.12.-2006.12.0 0 0 0 51 2003.12.-2006.12.0 0 0 0 44 2003.12.-2006.12.
8、0 0 0 3.6 47 2003.12.-2006.12.0 0 0 3.6 48 2003.12.-2006.12.0 0 0 3.6 46 2003.12.-2006.12.0 0 0 3.6 57 2003.12.-2006.12.0 0 0 0 53 2003.12.-2006.12.0 0 0 7.3 34 2005.3.-2006.12.0 0 0 12.6 38 2003.12.-2006.12.0 0 0 12.6 46 2003.12.-2006.12.0 0 0 12.6 38 2003.12.-2006.12.0 0 0 12.6 5 1 2000 2002 8 200
9、0 8 2003 1 2003 1 2005 6 2005 11 2005 6 2004 10 2000 2003 12 2003 12 1999 10 2002 9 2002 9 2005 7 1986 12 2002 6 2002 7 2005 7 2000 7 2000 11 1997 7 2003 12 1996 3 2002 6 2004 6 2000 11 2004 3 2004 8 1999 2001 2001 2005 12 2003 8 2002 5 2002 8 1999 2005 8 2005 8 2003 8 2002 12 1990 10 2003 8 2 1999
10、10 2002 7 2002 4 2000 11 1999 4 2004 2 2004 2 2003 12 1997 7 CAE 2005 3 3 1993 4 2000 6 2000 6 2002 7 2002 8 2005 13 1988 1 2000 7 2000 11 1994 7 2000 10 2000 11 1 2004 2003 2 16 7 1 2 2005 14 2005 12 31 324%59 18.21 228 70.37 33 10.19 4 1.23 324 100.00%12 3.70 158 48.77 123 37.96 31 9.57 324 100.00
11、 2005 15 1 2 3 4 4 2005 16 5 6 7 8 10 7 2 1 10 5 4 1 10 10 0 0 10 10 0 0 2005 17 1 2 3 4 2005 18 5 2005 19 2005 5 9 2004 2005 5 10 2005 7 19 2005 2005 7 20 2005 20 1 2005 24,143.96 7.70%3,849.49 5.60%457.23 45.57%2005 GSM CDMA MSC HLR BTS BSC RNO 3G NGN IPTV IPTV IPTV IPTV IPTV 2005 21 IPTV SP 2 241
12、,439,556.87 100.00%38,494,868.53 100.00%241,439,556.87 100.00%38,494,868.53 100.00%3,023,488.83 1.25%2,455,322.34 6.38%16,735,145.83 6.93%3,136,031.69 8.15%37,560,807.56 15.56%4,225,801.60 10.98%147,667,782.08 61.16%7,557,355.91 19.63%12,916,983.63 5.35%2,826,728.45 7.34%23,535,348.94 9.75%18,293,62
13、8.54 47.52%241,439,556.87 100.00%38,494,868.53 100.00%44,445,427.12 18.41%18,851,115.11 48.97%27,502,332.93 11.39%6,148,801.53 15.97%130,615,653.77 54.10%6,290,780.48 16.34%38,876,143.05 16.10%7,204,171.41 18.72%241,439,556.87 100.00%38,494,868.53 100.00%2005 22 10%(%)37,560,807.56 33,291,195.38 11.
14、25%1775.25%1594.90%10.34 147,667,782.08 139,884,817.07 5.12%-30.57%-29.98%0.83 23,535,348.94 3,935,508.53 77.73%75.40%20.79%6.98 165,627,276.37 82.63%224,701,763.85 93.07%3 2005 12 31%326,446,529.53 78.60%15.31 42,176,392.87 10.15%0.13-16,090,992.12 3.87%0.28-19,317,166.67 4.65%0.45-4 2005 2004%6,14
15、0,318.26 7,891,370.11-22.19%23,550,482.21 20,925,052.35 12.55%,58,537.18-2,085,075.01 964,095.17 900,519.86 7.06%2005 23 5 2005 2004%13,079,400.74 16,374,628.59-20.12%291,030.00 1,455,680.07-80.01%59,452,198.13 7,389,105.34 704.59%6 100 14,155,264.10 12,554,196.90 8,448,549.14 200 2,034,596.17 900,5
16、33.84-872,933.47 1000 9,062,116.36 8,853,451.36-242,781.74 500 77,958,268.70 7,990,782.31 3,114,507.14 50 2,212,945.38 496,945.83-1,040,496.40 10 100,000.00 100,000.00-2005 24 10%41%21,369,443.10 15,551,898.40 8,448,549.14 95%88,262,435.82 3,974,493.62 3,114,507.14 1 3G 3G 3G SBC 2005 25 IPTV 2006 2
17、 3G 50%60%-70%2005 26 VOD IPTV 2006 3 2006 3G 2006 2005 27 4 2006 2.5 2.1 2006 2006 9000 5 3G 3G IPTV SP 2005 28 2005 93.07%IT 6,869,992.22 190,780,000.00 44,989,528.17 2005()35,351,000.00 1,015,243.39 8,740,648.47 4,971,512.82 34,610,000.00 1,663,249.40 3,301,679.07 6,772,479.89 2005 29 34,519,000.
18、00 35,059,000.00-35,246,000.00 35,585,000.00 4,191,499.43 7,022,000.63 215,384.62 210,370,000.00-6,869,992.22 19,064,328.17 11,959,377.33 2003 39%2004 2 18 3 25 2 3505.9 39%913.38 0 0 2592.52 2592.52-2005 4 13 200510 39%2005 30 1 2005 3 28 2005 3 30 2 2005 4 18 2005 4 20 3 2005 5 28 44%4 2005 6 16 2
19、005 6 17 5 2005 8 4 2005 6 2005 9 8 2005 9 9 7 2005 10 18 10%10%8 2005 10 27 2005 9 2005 11 10 10 2005 11 22 2005 31 2005 5 9 2005 2005 4,572,325.03 2,678,628.80 10%267,862.88 5%133,931.44 2005 2005 12 31 127,467,000 10 0.50 6,373,350 2005 32 2005 2005 3 28 168 3 3 2004 2004 2004 2004 2005 3 30 1 2
20、2005 33 3 2003 39%4 5 2005 7 115800 2005 34 1 2005 7 115800 2005 57900 2 1 9,300.00 11,000,000.00 4.70%2005.10.12-2006.4.12 15,000,000.00 4.70%2005.12.26-2006.6.26 10,000,000.00 4.70%2005.10.19-2006.4.19 20,000,000.00 4.70%2005.12.23-2006.12.23 10,000,000.00 4.54%2005.9.15-2006.3.15 15,000,000.00 5.
21、02%2005.5.16-2006.5.16 12,000,000.00 4.96%2005.11.10-2006.5.09 93,000,000.00 2 2005 5 13 2005 35 5%1 2 20 20 7 1 702 2005 1 13 2 2005 3 30 3 2004 2005 3 30 5 10 4 20047 3,900,000 7,020,000 5.51%2005 5 27 2005 36 5 2005 2005 6 17 7 20 6 2500 6 2005 9 9 2005 37 2006 203 2005 12 31 2005 2005 2005 12 31
22、 2005 2006 3 1 2005 38 5,000,000.00 1998 1 15 3201081000453 2000 8 16 2000 9 26,400,000.00 2000 9 29 2000 10 18 200098 2000 9 30 1:1 27,210,000.00 2000 11 21 2002 2 18 2001 2001 12 31 2,721 10 4 10,884,000.00 10 1 2,721,000.00 40,815,000.00 2002 2 28 2003108 2003 9 17 A 30,000,000.00,70,815,000.00 2
23、003 9 29 2005 39 2004 8 23 2004 2004 6 30 70,815,000.00 10 8 56,652,000.00 127,467,000.00 2004 12 21 1 2 1 1 12 31 3 4 5 6 1 2005 40 2(3)4 7 8 9 1 2 5%10%30%60%100%2005 41 3 A B 10 1 2 3 4 11 1 A 20%20%20%B 20%20%20%C 50%50%50%D 10 10 200310 10-2005 42 2 A B 3 12 1 2 2000 2000 3 A 3%B 30 3.23%5 19.4
24、0%5 19.40%4 2005 43 13 1 2 3 14 1 2 2005 44 15 1 2 16 17 1 2 18 1 A B 2 A B 2005 45 C D E 19 20 1 1 17%200025 2004 39,3%2 A 3%B 5%2 1 2000 10 2003 2 2003 15%2 2005 2007 7.5%2005 46 17.5%33%3 7%4 4%5 1 100 41%1000 51%500 95%5%200 41%2005 47 50 100%10 100%2005 10%24%41%2 3 2005 10 95%5%100%1 2005 12 3
25、1 326,446,529.53 2005 48(1)17,596.46 213,396.42 290,667,517.32 240,844,760.14 279.54 2,255.95 58,224.72 481,896.89 450,985.11 469,159.80-35,290,000.00 8,430,000.00-446,605.00 3,696,326.28 326,446,529.53 253,666,379.73 2 120,399,650.00 1 3 35,000,000.00 290,000.00 4 2 2005 12 31 4,624,784.00(1)-500,0
26、00.00 4,624,784.00 54,661,172.00 4,624,784.00 55,161,172.00(2)5%5%(3)(4)2005 12 31 3 2005 12 31 47,489,200.90 2005 49 5,312,808.03 42,176,392.87(1)%5%30,123,748.30 63.43 1,506,187.4030,747,722.27 67.43 1,537,386.11 10%11,366,844.29 23.94 1,136,684.4311,775,611.72 25.83 1,177,561.17 30%3,450,983.13 7
27、.27 1,035,294.94584,407.89 1.28 175,322.37 60%2,282,459.81 4.81 1,369,475.892,488,417.29 5.46 1,493,050.37 100%265,165.37 0.56 265,165.37-47,489,200.90 100.00 5,312,808.03 45,596,159.17 100.00 4,383,320.02 2 5%(5%)3 37,522,651.55 79.01%4 2005 12 31 9,572,500.67 1,254,694.67 8,317,806.00(1)%5%6,802,4
28、74.93 71.06 340,123.75 1,712,666.42 40.83 85,633.33 10%299,075.18 3.12 29,907.52 2,115,018.87 50.43 211,501.89 30%2,109,359.51 22.04 632,807.85 27,517.07 0.66 8,255.12 60%274,338.75 2.87 164,603.25 339,073.98 8.08 203,444.39 100%87,252.30 0.91 87,252.30-9,572,500.67 100.00 1,254,694.67 4,194,276.34
29、100.00 508,834.73 2 5%(5%)3 2005 12 31 6,721,288.76 2005 50 70.21%5 2005 12 31 857,281.43 1%857,281.43100.0017,045,040.54 98.70-215,212.54 1.25-9,420.99 0.05 857,281.43 100.00 17,269,674.07 100.00 2 5%(5%)3 6 2005 12 31 16,090,992.12 1 4,346,391.93-2,702,902.59-3,139.13-7,508.06-777,958.93-806,220.9
30、3-10,963,502.13-10,862,129.14-16,090,992.12-14,378,760.72-2 2005 51 2005 12 31 7 2005 12 31 6,856.67 6,856.67 164,564.41-202,937.52 6,856.67 367,501.93 8 2005 12 31 7,950,000.00(1)-5,950,000.00-2,000,000.00-7,950,000.00-5,950,000.00-2,000,000.00-7,950,000.00-2 5,700,000.00-5,700,000.00 19.00%250,000
31、.00-250,000.00 5.00%-2,000,000.00-2,000,000.00 40.00%5,950,000.002,000,000.00-7,950,000.00 2005 5 200 40%2005 52 3 4 9 2005 12 31 19,317,166.67 11,102,708.05 8,214,458.62 8,214,458.62(1)1,400,000.00-1,400,000.00 11,485,963.97 2,488,970.00 9,600.00 13,965,333.97 3,951,832.70-3,951,832.70 16,837,796.6
32、7 2,488,970.00 9,600.00 19,317,166.67 312,875.5845,257.40-358,132.98 6,455,831.30 1,948,264.62 2,483.20 8,401,612.72 1,654,474.27 688,488.08-2,342,962.35 8,423,181.15 2,682,010.10 2,483.20 11,102,708.05 8,414,615.52 8,214,458.62-8,414,615.52 8,214,458.62 2 2005 12 31 3 2005 53 10 2005 12 31 643,769.
33、46 1 900,000.00 285,000.00-90,000.00 705,000.00 195,000.00 26 580,540.20 343,486.04-58,054.04 295,108.20 285,432.00 59 65,311.00 59,868.50-6,531.04 11,973.54 53,337.46 98 120,000.00-120,000.00-10,000.00 10,000.00 110,000.00 110 1,665,851.20 688,354.54 120,000.00-164,585.08 1,022,081.74 643,769.46(2)
34、11 2005 12 31 93,000,000.00,(1)-12,000,000.00-81,000,000.00 31,000,000.00 93,000,000.00 31,000,000.00(2)12 2005 12 31 35,595,428.31(1)35,595,428.31 81,230,000.00-10,000,000.00 35,595,428.31 91,230,000.00 2 60.98%,2005 54(3)5%5%13 2005 12 31 1,784,292.10 1%1,479,376.79 82.916,008,752.38 98.09 187,992
35、.8610.5456,916.45 0.93 56,916.45 3.191,736.00 0.03 60,006.00 3.3658,270.00 0.95 1,784,292.10 100.00 6,125,674.83 100.00 2 5%5%14 2005 12 31 285,070.00 1%153,170.00 53.74 3,002,729.71 95.71 31,400.00 11.01 117,600.00 3.75 100,500.00 35.25 17,100.00 0.54-285,070.00 100.00 3,137,429.71 100.00 2 5%5%200
36、5 55 15 2005 12 31-140,394.57 299,141.94 248,665.06 17%697,663.14 478,736.00 3%5%64,288.71 53,059.73 7%-1,321,502.25 523,591.79 15%120,013.89 113,144.38-140,394.57 1,417,196.96 16 2005 12 31 50,592.69 50,592.69 44,214.15 4%17 2005 12 31 1,164,242.89(1)%776,553.10 66.70 1,008,035.41 97.87 384,457.63
37、33.02 21,920.00 2.13 3,232.16 0.28-1,164,242.89 100.00 1,029,955.41 100.00 2 5%5%2005 56 18 2005 12 31 2,358,786.81 2,092,418.31 975,714.30 116,368.50 41,205.00-54,628.20 150,000.00 132,000.00 2,358,786.81 1,203,547.50 19 2005 12 31 4,800,000.00 1,990,000.00 2001.01.16-2008.01.15 1,570,000.00 2002.0
38、5.14-2008.01.15 1,060,000.00 2003.05.30-2008.01.15 180,000.00 2005.05.10-2013.01.14 4,800,000.00 2001 2 9 2002 5 20 2003 6 9 2005 5 10 199 157 106 18 20 2005 12 31 750,000.00 750,000.00 550,000.00 2005 57 21 2005 12 31 127,467,000.00 1.73,467,000.00-73,467,000.00 22,140,000.00-22,140,000.00 37,467,9
39、33.00-37,467,933.00-13,859,067.00-13,859,067.002.-3.-73,467,000.00-73,467,000.00 1.54,000,000.00-54,000,000.002.-54,000,000.00-54,000,000.00 127,467,000.00-127,467,000.00 22 2005 12 31 104,128,000.00 104,128,000.00-104,128,000.00 23 2005 12 31 9,797,616.45 2005 58 5,312,259.87 910,131.56-6,222,391.4
40、3 2,656,129.94 455,065.79-3,111,195.73 464,029.29-464,029.29 8,432,419.10 1,365,197.35-9,797,616.45 2006 3 1 2005 10%267,862.88 5%133,931.44 642,268.68 321,134.35 24 2005 12 31 14,090,576.98 2005 2004 17,256,799.30 10,354,158.23 4,572,325.03 8,400,262.50 1 910,131.56 998,414.28 1 455,065.79 499,207.
41、15-2-20,463,926.98 17,256,799.30 1 2006 3 1 2005 10%5%2 2006 3 1 2005 2005 12 31 127,467,000 10 0.50 6,373,350.00,6,373,350.00 2005 59 25 2005 241,439,556.87:1 3,023,488.83 2,212,957.60 16,735,145.83 15,910,251.09 37,560,807.56 2,002,980.36 147,667,782.08 212,676,366.26 12,916,983.63 15,367,690.67 2
42、3,535,348.94 13,418,221.46 241,439,556.87 261,588,467.44 2 224,701,763.85 211,843,280.35 93.07%80.98%26 2005 200,603,506.32:540,955.10 561,420.27 13,448,497.82 8,059,737.74 33,291,195.38 1,964,203.86 139,884,817.07 199,768,104.12 9,502,532.42 9,234,638.88 3,935,508.53 3,258,251.76 200,603,506.32 222
43、,846,356.63 2005 60 27 2005 2,341,182.02:1,962,711.84 1,851,279.65 15 240,844.68 278,931.54 15 137,625.50 159,395.31 16 2,341,182.02 2,289,606.50 28 2005 111,435.10:165,900.00 54,464.90 38,000.00 28,126.90 240,000.00 13,491.00 165,900.00 54,464.90 278,000.00 41,617.90 29 2005 58,537.18:2,910,122.62
44、1,290,058.66 2,990,825.34 3,503,238.43 138,498.01-741.89 128,104.76 58,537.18-2,085,075.01 30 2005 577,345.12:577,345.12-2005 61 31 2005 383,499.29:383,499.29 260,066.33-85,525.61 383,499.29 345,591.94 3%32 2005 5,418,388.87 2,768,246.14 1,086,519.97 1,944,195.80 1,245,379.38 669,174.75 392,247.09 3
45、3 2005 484,686.72 7,355.57 28,477.51 577,345.12 85,491.03-13,954.57 484,686.72 2005 62 1 2005 12 31 42,493,598.88 5,025,463.04 37,468,135.84 1%5%25,879,444.28 60.90 1,293,972.21 26,988,116.87 64.51 1,349,405.84 10%10,615,546.29 24.98 1,061,554.63 11,775,611.72 28.14 1,177,561.17 30%3,450,983.13 8.12
46、 1,035,294.94 584,407.89 1.40 175,322.37 60%2,282,459.81 5.37 1,369,475.89 2,488,417.29 5.95 1,493,050.37 100%265,165.37 0.63 265,165.37-42,493,598.88 100.00 5,025,463.04 41,836,553.77 100.00 4,195,339.75 2 5%(5%)3 36,779,528.50 86.55%2 2005 12 31 26,069,888.81(1)18,057,959.20-7,046,481.66 4,984,552
47、.05 20,119,888.81-18,057,959.20-5,046,481.66 4,984,552.05 18,119,888.81-2,000,000.00-2,000,000.00-2005 63 5,950,000.00-5,950,000.00-5,950,000.00-5,950,000.00-24,007,959.20-7,046,481.664,984,552.05 26,069,888.81-(2)10 41%3,818,714.17 4,731,871.06 415,349.67-5,147,220.73 1 20 51%-202,687.43-584,739.81
48、 5,100,000.00-4,515,260.19 2 20 95%2,958,781.78 2,841,243.19 4,750,000.00-7,591,243.19 20 41%-543,461.06-510,882.53 880,101.40-369,218.87 3 100%-1,040,496.40-35,154.17 532,100.00-496,945.83 40%-2,000,000.00-2,000,000.00 4 4,990,851.066,442,337.7413,677,551.07-20,119,888.81 1 2005 10%41%2 2005 44%5%5
49、1%3 2005 24%41%4 2005 5 2005 64 200 40%3 5,700,000.00-5,700,000.00 19.00%250,000.00-250,000.00 5.00%5,950,000.00-5,950,000.00(4)3 2005 5,523,007.83:4,990,851.06 996,536.18 532,156.77-5,523,007.83 996,536.18 4 2005 337,729.36:3,016,358.16 9,087,527.91 4,753,208.47 2,305,314.16 5,518,037.57 1,556,602.
50、51 2,251,529.06 9,836,239.56 15%15%337,729.36 1,475,435.93-788,170.52 337,729.36 687,265.41 2005 65 1 2005 66 2 5000.00 5000.00 10000.00-10000.00 100.00-100.00 1000.00-1000.00 500.00-500.00 200.00-200.00 50.00-50.00-10.00-10.00 2005 67 3 22.47%-22.47%51.00%-10.00%41.00%100.00%-49.00%51.00%65.00%-24.
