1、1. 1560 2.22-1424000-191. - 1 2 3 2.12 3 3. 1-23 -4;5 4.-1 2 3 - -2010xxxx xxxx technology co.,ltd xxxxa e b c d f g h 3 . 3 . 3 . 4 . 4 4.1 4 4.1.1 4 4.1.2 4 4.2.5 4.2.1 5 4.2.2 5 4.3.6 4.3.1 6 4.3.2 6 . 6 5.1.6 5.2.7 5.3 . 7 5.3.1 . 7 5.3.2 . 7 . 8 . 8 . 81000111000600250,30030%100700100600100200,
2、(130)-23411010 210%31030 44% 55%6760%40%816.5%910%20% 107.29% 1112%4.14.1.1 54.24.2.1 68.8.1.8.2.? ? 35.0065.0081.00108.00148.00 ? -4.9715.4628.9150.3383.33 ? ? 8.2.1. 8.2.250%- 8.2.325/30.46%-15200-5%10%=+ ? ? -? 1.2208840%1100-500250%- 70% 230%4 2. -(- 12 3 ? ? 1? 2? 3- ? 4 ? 5? 6 ? (7) (1)2 a? 200412%12% ? npv=1457? npv b? ? irr=100%? 100%12% ? 50%-100% ? pi=npv/c? pi=6.62? 1=35enpv0 irr12%pi1 55.-npv 61bep=n*=cf/p-cn pp=0.2cfcnn* 10 7 ? -10%10% 115%2310417%