1、 vcinvestment termsheetxxxx () - /ceo 5000000 50/cto 3000000 30 /coo 2000000 20- 10000000 100 / vc ()lead investor) 150- 100- 250a250a 80 55 45 45 25 250350 a0.297 41.671764706153aa 5000000 27.63 3000000 16.58 2000000 11.05 1764706 8.75 a 5042017 25.00a 3361345 16.67- 20168067 100aa2010npatifrs-ifrs
2、-2010-2010-15020102010= 2010- / 2010a1aaaaaaratchet (capital event)1. 2. 50003. 2000 (put option)48a- - a1a-10230irr36a-a1 30irr2 a-2512a30irr ratchetaa1:1aaaaratcheta20i) ii) aaaa (drag along)xxaa-53a2-3-1-(a) (b) xx(c) yy(d) (e) (f) (g) (h) termsheet-vcpe*termsheet vcinvestment termsheet20xx0101xx
3、xx () - /ceo 5,000,000 50%/cto 3,000,000 30%/coo 2,000,000 20%- 10,000,000 100% / vc ()lead investor) 150- 100- 250a250a 80 55 45 45 25 250350a0.29741.671,764,706153aa 5,000,000 27.63% 3,000,000 16.58% 2,000,000 11.05% 1,764,706 8.75% a 5,042,017 25.00%a 3,361,345 16.67%- 20,168,067 100%aa2010npatifrs-ifrs-2010-2010-15020102010= 2010- / 2010a1aaaaaaratchet (capital event)1. 2. 50003. 2000 (put option)48a- - a1a-10230irr36a-a130irr2a-2512a30irr ratchetaa1:1aaaaratcheta xxxxxx12-3 -12xxxx xx 3xx-50%4-510%6-1-2320456-7 -1 -2 -
