1、固定收益统计本金+收益 本金 平均年华收益率 每份收益3,000.83 2,000.00 5.0042% 0.0001371复利收益统计月 本金+收益 本金 平均年华收益率 每份收益1 2,008.52 2,000.00 5.0042% 0.00013712 3,020.09 3,008.52 5.0042% 0.00013713 4,037.21 4,020.09 5.0042% 0.00013714 5,057.97 5,037.21 5.0042% 0.00013715 6,083.77 6,057.97 5.0042% 0.00013716 7,112.96 7,083.77 5.00
2、42% 0.00013717 8,147.51 8,112.96 5.0042% 0.00013718 9,186.47 9,147.51 5.0042% 0.00013719 10,228.45 10,186.47 5.0042% 0.000137110 11,276.27 11,228.45 5.0042% 0.000137111 12,326.87 12,276.27 5.0042% 0.000137112 13,383.62 13,326.87 5.0042% 0.000137113 14,444.88 14,383.62 5.0042% 0.000137114 15,504.28 1
3、5,444.88 5.0042% 0.000137115 16,574.57 16,504.28 5.0042% 0.000137116 17,647.00 17,574.57 5.0042% 0.000137117 18,726.41 18,647.00 5.0042% 0.000137118 19,807.71 19,726.41 5.0042% 0.000137119 20,896.33 20,807.71 5.0042% 0.000137120 21,989.58 21,896.33 5.0042% 0.000137121 23,084.32 22,989.58 5.0042% 0.0
4、00137122 24,186.89 24,084.32 5.0042% 0.000137123 25,290.69 25,186.89 5.0042% 0.000137124 26,402.66 26,290.69 5.0042% 0.000137125 27,519.37 27,402.66 5.0042% 0.000137126 28,629.05 28,519.37 5.0042% 0.000137127 29,755.23 29,629.05 5.0042% 0.000137128 30,881.98 30,755.23 5.0042% 0.000137129 32,017.76 3
5、1,881.98 5.0042% 0.000137130 33,153.84 33,017.76 5.0042% 0.000137131 34,299.29 34,153.84 5.0042% 0.000137132 35,449.63 35,299.29 5.0042% 0.000137133 36,599.84 36,449.63 5.0042% 0.000137134 37,759.97 37,599.84 5.0042% 0.000137135 38,919.71 38,759.97 5.0042% 0.000137136 40,089.72 39,919.71 5.0042% 0.0
6、00137137 41,264.72 41,089.72 5.0042% 0.000137138 42,427.27 42,264.72 5.0042% 0.000137139 43,612.22 43,427.27 5.0042% 0.000137140 44,796.07 44,612.22 5.0042% 0.000137141 45,991.11 45,796.07 5.0042% 0.000137142 47,184.77 46,991.11 5.0042% 0.000137143 48,389.98 48,184.77 5.0042% 0.000137144 49,600.33 4
7、9,389.98 5.0042% 0.000137145 50,808.86 50,600.33 5.0042% 0.000137146 52,029.50 51,808.86 5.0042% 0.000137147 53,248.05 53,029.50 5.0042% 0.000137148 54,479.08 54,248.05 5.0042% 0.000137149 55,715.36 55,479.08 5.0042% 0.000137150 56,941.29 56,715.36 5.0042% 0.000137151 58,188.05 57,941.29 5.0042% 0.0
8、00137152 59,431.98 59,188.05 5.0042% 0.000137153 60,689.35 60,431.98 5.0042% 0.000137154 61,943.58 61,689.35 5.0042% 0.000137155 63,211.65 62,943.58 5.0042% 0.000137156 64,485.12 64,211.65 5.0042% 0.000137157 65,754.99 65,485.12 5.0042% 0.000137158 67,039.29 66,754.99 5.0042% 0.000137159 68,319.70 6
9、8,039.29 5.0042% 0.000137160 69,614.92 69,319.70 5.0042% 0.000137161 70,915.66 70,614.92 5.0042% 0.000137162 72,192.24 71,915.66 5.0042% 0.000137163 73,503.95 73,192.24 5.0042% 0.000137164 74,811.00 74,503.95 5.0042% 0.000137165 76,133.86 75,811.00 5.0042% 0.000137166 77,451.75 77,133.86 5.0042% 0.0
10、00137167 78,785.86 78,451.75 5.0042% 0.000137168 80,125.66 79,785.86 5.0042% 0.000137169 81,459.99 81,125.66 5.0042% 0.000137170 82,811.18 82,459.99 5.0042% 0.000137171 84,156.58 83,811.18 5.0042% 0.000137172 85,519.25 85,156.58 5.0042% 0.000137173 86,887.72 86,519.25 5.0042% 0.000137174 88,225.73 8
11、7,887.72 5.0042% 0.000137175 89,605.73 89,225.73 5.0042% 0.000137176 90,979.13 90,605.73 5.0042% 0.000137177 92,370.86 91,979.13 5.0042% 0.000137178 93,755.66 93,370.86 5.0042% 0.000137179 95,159.21 94,755.66 5.0042% 0.000137180 96,568.73 96,159.21 5.0042% 0.000137181 97,970.83 97,568.73 5.0042% 0.0
12、00137182 99,392.34 98,970.83 5.0042% 0.000137183 100,806.07 100,392.34 5.0042% 0.000137184 102,239.65 101,806.07 5.0042% 0.000137185 103,679.33 103,239.65 5.0042% 0.000137186 105,096.32 104,679.33 5.0042% 0.000137187 106,548.17 106,096.32 5.0042% 0.000137188 107,991.40 107,548.17 5.0042% 0.000137189
13、 109,455.58 108,991.40 5.0042% 0.000137190 110,910.79 110,455.58 5.0042% 0.000137191 112,387.40 111,910.79 5.0042% 0.000137192 113,870.30 113,387.40 5.0042% 0.000137193 115,343.70 114,870.30 5.0042% 0.000137194 116,839.19 116,343.70 5.0042% 0.000137195 118,324.83 117,839.19 5.0042% 0.000137196 119,8
14、33.01 119,324.83 5.0042% 0.000137197 121,347.62 120,833.01 5.0042% 0.000137198 122,818.16 122,347.62 5.0042% 0.000137199 124,345.49 123,818.16 5.0042% 0.0001371100 125,862.06 125,345.49 5.0042% 0.0001371101 127,402.34 126,862.06 5.0042% 0.0001371102 128,931.51 128,402.34 5.0042% 0.0001371103 130,484
15、.87 129,931.51 5.0042% 0.0001371104 132,044.85 131,484.87 5.0042% 0.0001371105 133,593.15 133,044.85 5.0042% 0.0001371106 135,166.36 134,593.15 5.0042% 0.0001371107 136,727.53 136,166.36 5.0042% 0.0001371108 138,314.09 137,727.53 5.0042% 0.0001371109 139,907.41 139,314.09 5.0042% 0.0001371110 141,44
16、9.33 140,907.41 5.0042% 0.0001371111 143,056.00 142,449.33 5.0042% 0.0001371112 144,649.68 144,056.00 5.0042% 0.0001371113 146,269.98 145,649.68 5.0042% 0.0001371114 147,876.91 147,269.98 5.0042% 0.0001371115 149,510.95 148,876.91 5.0042% 0.0001371116 151,151.96 150,510.95 5.0042% 0.0001371117 152,7
17、79.00 152,151.96 5.0042% 0.0001371118 154,433.92 153,779.00 5.0042% 0.0001371119 156,074.50 155,433.92 5.0042% 0.0001371120 157,743.45 157,074.50 5.0042% 0.0001371121 159,419.52 158,743.45 5.0042% 0.0001371基金定投收益统计本金+收益 本金 每月定投金额 年化收益158,518.41 120,000.00 1,000.00 5.0042%固定本金 2,000.00 输入本金定投本金 120,0
18、00.00每月定投本金 1,000.00 输入定投金额定投期数（月） 120 输入月数平均万分收益 1.371 输入余额宝万份收益年平均收益 5.0042%固定本金收益 8.52定投收益 38,518.41总计收益 38,526.93总本金 122,000.00总资产 160,526.93资产增加率 31.58%每万份收益（元） 天 每天收益 收益 固定利率：当前收益1.371 3650 0.27 1,000.83 1,000.83每万份收益（元） 天 每天收益 收益 复利：当前收益1.371 31 0.27 8.52 8.521.371 28 0.41 11.57 11.571.371 31
19、 0.55 17.12 17.121.371 30 0.69 20.76 20.761.371 31 0.83 25.80 25.801.371 30 0.97 29.19 29.191.371 31 1.11 34.55 34.551.371 31 1.26 38.96 38.961.371 30 1.40 41.98 41.981.371 31 1.54 47.82 47.821.371 30 1.69 50.59 50.591.371 31 1.83 56.76 56.761.371 31 1.98 61.26 61.261.371 28 2.12 59.40 59.401.371 31
20、 2.27 70.29 70.291.371 30 2.41 72.43 72.431.371 31 2.56 79.41 79.411.371 30 2.71 81.30 81.301.371 31 2.86 88.62 88.621.371 31 3.01 93.25 93.251.371 30 3.16 94.74 94.741.371 31 3.31 102.57 102.571.371 30 3.46 103.80 103.801.371 31 3.61 111.97 111.971.371 31 3.76 116.70 116.701.371 28 3.92 109.68 109.
21、681.371 31 4.07 126.19 126.191.371 30 4.22 126.75 126.751.371 31 4.38 135.78 135.781.371 30 4.54 136.07 136.071.371 31 4.69 145.46 145.461.371 31 4.85 150.33 150.331.371 30 5.01 150.22 150.221.371 31 5.17 160.13 160.131.371 30 5.32 159.74 159.741.371 31 5.48 170.01 170.011.371 31 5.65 175.00 175.001
22、.371 28 5.81 162.55 162.551.371 31 5.97 184.95 184.951.371 30 6.13 183.86 183.861.371 31 6.29 195.04 195.041.371 30 6.46 193.66 193.661.371 31 6.62 205.21 205.211.371 31 6.79 210.34 210.34固定收益统计复利收益统计1.371 30 6.95 208.53 208.531.371 31 7.12 220.65 220.651.371 30 7.28 218.54 218.541.371 31 7.45 231.0
23、3 231.031.371 31 7.62 236.28 236.281.371 29 7.79 225.93 225.931.371 31 7.96 246.76 246.761.371 30 8.13 243.93 243.931.371 31 8.30 257.37 257.371.371 30 8.47 254.23 254.231.371 31 8.65 268.07 268.071.371 31 8.82 273.47 273.471.371 30 9.00 269.88 269.881.371 31 9.17 284.30 284.301.371 30 9.35 280.40 2
24、80.401.371 31 9.52 295.22 295.221.371 31 9.70 300.74 300.741.371 28 9.88 276.58 276.581.371 31 10.06 311.71 311.711.371 30 10.23 307.04 307.041.371 31 10.42 322.87 322.871.371 30 10.60 317.88 317.881.371 31 10.78 334.11 334.111.371 31 10.96 339.80 339.801.371 30 11.14 334.33 334.331.371 31 11.33 351
25、.18 351.181.371 30 11.51 345.40 345.401.371 31 11.70 362.67 362.671.371 31 11.89 368.47 368.471.371 28 12.07 338.01 338.011.371 31 12.26 380.00 380.001.371 30 12.45 373.40 373.401.371 31 12.64 391.73 391.731.371 30 12.83 384.80 384.801.371 31 13.02 403.55 403.551.371 31 13.21 409.53 409.531.371 30 1
26、3.40 402.10 402.101.371 31 13.60 421.50 421.501.371 30 13.79 413.74 413.741.371 31 13.99 433.58 433.581.371 31 14.18 439.68 439.681.371 29 14.38 416.99 416.991.371 31 14.58 451.85 451.851.371 30 14.77 443.23 443.231.371 31 14.97 464.18 464.181.371 30 15.17 455.21 455.211.371 31 15.37 476.61 476.611.
27、371 31 15.58 482.90 482.901.371 30 15.78 473.40 473.401.371 31 15.98 495.49 495.491.371 30 16.19 485.64 485.641.371 31 16.39 508.19 508.191.371 31 16.60 514.61 514.611.371 28 16.80 470.54 470.541.371 31 17.01 527.32 527.321.371 30 17.22 516.57 516.571.371 31 17.43 540.29 540.291.371 30 17.64 529.17
28、529.171.371 31 17.85 553.36 553.361.371 31 18.06 559.97 559.971.371 30 18.28 548.30 548.301.371 31 18.49 573.21 573.211.371 30 18.71 561.17 561.171.371 31 18.92 586.56 586.561.371 31 19.14 593.32 593.321.371 28 19.35 541.92 541.921.371 31 19.57 606.67 606.671.371 30 19.79 593.68 593.681.371 31 20.01
29、 620.30 620.301.371 30 20.23 606.93 606.931.371 31 20.45 634.04 634.041.371 31 20.68 641.00 641.001.371 30 20.90 627.05 627.051.371 31 21.13 654.92 654.921.371 30 21.35 640.57 640.571.371 31 21.58 668.96 668.961.371 31 21.81 676.06 676.06每日万份收益 定投月数（月） 定投年数（年） 收益 资金增加率1.371 120 10 38,518.41 32.0987%
30、 -1368337,419.52基金定投收益统计月平均收益8.23月平均收益8.2412.4016.5720.7624.9729.1933.4437.7041.9846.2850.5954.9359.2863.6468.0272.4376.8581.3085.7690.2594.7499.26103.80108.36112.94117.52122.12126.75131.40136.07140.76145.48150.22154.97159.74164.53169.35174.16178.98183.86188.75193.66198.59203.56固定收益统计复利收益统计208.53213
31、.53218.54223.58228.66233.72238.80243.93249.07254.23259.42264.65269.88275.13280.40285.70291.04296.34301.66307.04312.45317.88323.34328.84334.33339.86345.40350.97356.59362.15367.74373.40379.09384.80390.53396.32402.10407.91413.74419.59425.50431.37437.27443.23449.20455.21461.24467.32473.40479.51485.64491.79498.01504.15510.31516.57522.86529.17535.51541.91548.30554.72561.17567.64574.18580.63587.10593.68600.29606.93613.59620.33627.05633.80640.57647.38654.26基金定投收益统计
