1、 1 2 3-4-6-7-8-11-15-15-38-39-41-42 4:Shanghai Automotive Co.,Ltd.SA A A 600104 25 563 A 5 201203 HTTP:/www.china-stocchina-563 A 5 021 50803808 021 50803808 021 50803780 021 50803780 stocchina-stocchina-HTTP:/:4,308,828,257.40 4,307,079,422.66 0.04%2,399,761,741.70 2,253,236,929.23 6.50%11,765,270,
2、116.95 10,700,458,519.68 9.95%9,239,269,119.24 8,275,291,396.17 11.65%3.666 3.284 11.63%3.651 3.265 11.82%1 6 960,437,723.07 406,284,232.64 136.40%961,880,424.34 437,921,693.78 119.65%5 0.381 0.161 136.65%10.40 4.76 118.49%342,911,569.50 296,524,899.08 15.64%:1-33,553,300.04 2 37,777,175.02 3-5,666,
3、576.25-1,442,701.27 6 1 85,131 2 2003 6 30 1,763,999,510 70 8,596,339 14,596,339 0.58-5,149,051 14,319,641 0.57 13,161,936 0.52 12,446,599 0.49 11,000,000 0.44 4,457,343 10,998,254 0.44 10,546,654 0.42 9,406,841 0.37 9,111,955 0.36 7 2003 4 25 2002 8 1 2003 1-6 2002 1-6%3,548,495,809.53 1,974,329,99
4、3.49 79.73%939,104,225.98 501,669,977.16 87.20%960,437,723.07 406,284,232.64 136.40%553,162,427.49 1,317,864,168.17-58.03%2003 6 30 2002 12 31%11,765,270,116.95 10,700,458,519.68 9.95%9,239,269,119.24 8,275,291,396.17 11.65%ABS 99 20 1 6 354,850 79.73 93,910 87.20 96,044 136.40 10 10 354,850 260,052
5、 26.46%“”“”9 1 0 33.07,17.62 115,937.00 18,262.00*15,572.00 15,671.00*16,293.00 52,000.00 52,000.00 4,000.00 4,000.00 9,900.00 15 8,151.00 9,924.00 2,800.00 4,005.00 1,806.00 28,072.00 28,072.00 154,691.00 115,937.00 2000 2001 3 15 6 36,586*2 2003 1 2,036 2003 4 25 99 50 102003 5 31 99 03 C0140014 3
6、00,283,435.21 21,284 99%2003 6 6 50 2003 011 150,900,000 6,790.5 50%11 2003 6 30 1/3 2003 4 25 10 3 2003 4 25 2002 2002 2002 2,519,999,300 10 3.60 2003 6 11 10 2.88 2003 6 17 6 18 2003 1 6 2002 1 6(%)(%)5,396,048.70 0.21 23,520,901.31 1.60 21,998,366.14 0.85 135,517,570.22 9.23 278,151,696.15 10.7 1
7、36,410,648.58 9.29 98,572,032.19 3.79 65,678,588.87 4.47 2003 1 6 12 2003 1 6 2002 1 6(%)(%)599,555,664.72 16.9 269,893,652.72 13.67 1,860,808,990.30 52.44 1,218,491,411.96 61.72 2003 1 6()(%)2003 6 30 2002 12 31 2003 6 30 2002 12 31 48,450,000.30 10.16 26,503,846.58 5.56 9,207,807.10 10,438,219.37
8、1.49 3.73 105,822,861.73 36,476,987.82 7.04 13.05 125,161,746.70 30,220,899.37 5.83 10.81 1,022,122.29 5,010,572.67 0.97 1.79 111,813.00 13,697,322.80 0.17 17.53 27,089,830.27 3,900,811.04 41.94 4.99 5,218,867.08 12,612,577.66 8.08 16.14 32,146,163.30-42.03-25,843,549.16 100,427,074.44 4.07 19.57 2,
9、837.44-0.00-()(%)2003 6 30 2002 12 31 2003 6 30 2002 12 31 1,894,641.41 50,337,487.53 0.98 51.36 244,512,034.07 5,000,000.00 59.13 5.42 5 5 13 2003 6 30:1 685.39 2003.01.292003.07.29 2 500 2002.10.102003.10.09 3 153 2003.02.212004.12.08 4 202.56 2003.06.252003.12.24 5 2,500 2003.05.302003.11.29 6 17
10、6 2002.12.232003.12.23 7 176 2002.12.232003.12.23 8 2,500 2002.08.292004.12.24 9 1,500 2002.12.042005.05.31 10 1,703 2000.11.302004.11.29 11 4,197 2002.08.302004.11.30 12 840 2003.06.252003.12.25 15,132.95-1 2003 3 26 2002 2002 2 2003 4 25 2002 2002 2002 99 50 2003 4 28 2003 143 2003 5 31 99 4 2003
11、6 6 50 5 2003 6 11 6 2003 6 18 2003 15 1 1997 8 1997 41 1997 104 1997 11 7 1997 500 A 1,000,000,000 1998 1998 127 10 2.5 250,000,000,10 1.5 150,000,000 1,400,000,000 98 1061 1999 2000092 20017 420,000,000 1,820,000,000 2001 482 2000 10 5 699,999,300 2,519,999,300.00 1,763,999,510 70%755,999,790 30%1
12、 2,519,999,300.00 2001 972 2001 8 13 3100001000386 16 2()3:1 2 1 1 12 31 3 4 5 6 177 1 2 8 1 2 1 1 1 2 2 2 3 3 3 5%30%80%100%0.5%5%20%50%9 1 1810 1 2 3 4 5 6 11 1 3 2002 19 2003 4 5 6 12 1 2 13 1 1 2,000 2 2 3 20 4(0%*3%10%*),*0%10%14 15 1 3 2 21 16 1 2 10 10 10 50 3 17 1 1998 5 2“”18 19 1 2 3,22 20
13、,21 1 2 3 22 1995 11 96 2 15%*1 17%5%0 7%*2 3%0.5 1%*3*1 2003 15%*2 7%5%1%*3 0.50%1%23 8,190 7,498.8 91.56%4,590 3,533.9 77.01%3,968 3,490.6 87.97%2000 1,035.0 50.64%84 510.58 70%250 1,211.57 75%754.53 472.6 60%767.4 544.6 55%3,242 17,781.84 50%44 12,222.23 50%3110 18,939.68 49%17,108.2 97,002.16 50
14、%2,540 10,599.72 50%50,000 21,284 99%848 6,790.5 50%1 137,295.66 80,592.07 0.03 8.2774 0.25 0.03 8.2773 0.25 1.84 9.4649 17.37 1.84 8.6360 15.85 137,313.28 80,608.17 1,279,425,741.23 1,854,544,789.49-2,879,455.41 8.2774 23,834,404.18 2,657,531.57 8.2773 21,997,185.99 33,495,842.50 0.0693 2,320,591.9
15、7 19,228,615.00 0.0690 1,327,447.44 1,262,373.82 9.4649 11,948,241.94 1,075,999.03 8.6360 9,292,327.59 1,317,528,979.32 1,887,161,750.51 18,087,522.74 1,673,884.15 1,335,753,815.34 1,888,916,242.83 24 2 113,170,408.60 117,743,448.60 162,440,117.94 1,991,244.00 1,991,244.00 113,170,408.60 117,743,448
16、.60 162,440,117.94 1,991,244.00 1,991,244.00 550,954,389.97 580,400,000.00 297,522,389.97 500,000,000.00 253,432,000.00 80,400,000.00 171,000,000.00 131,005,775.00 835,124,798.57 829,149,223.60 1,991,244.00 1,991,244.00 2003 6 30 3 329,954,057.77 90,150,777.18 146,928,528.61 107,144,149.84 476,882,5
17、86.38 197,294,927.02 4 54,756.45 191,029.65 1,899,885.52 2,145,671.62 5(%)(%)(%)(%)1 514,407,473.52 97.56 0.10 514,936.17 260,341,202.35 93.11 1.12 2,914,314.951 2 1,956,198.97 0.37 8.11 158,552.24 3,602,015.52 1.29 9.64 347,396.802 3 714,500.36 0.14 39.02 278,817.13 2,174,273.71 0.78 34.24 744,448.
18、903 10,171,198.02 1.93 82.22 8,362,907.31 13,488,396.71 4.82 50.08 6,754,361.35 527,249,370.87 100.00 1.77 9,315,212.85 279,605,888.29 100.00 3.85 10,760,522.00 5%5%281,719,404.85 53.43%25 6(%)(%)(%)(%)1 189,127,530.31 97.61 0.13 249,400.78 89,501,054.81 91.31 0.35 316,252.211 2 2,293,876.33 1.18 1.
19、87 42,994.39 4,859,674.27 4.96 8.47 411,709.742 3 1,048,981.20 0.54 15.46 162,178.15 1,918,716.78 1.96 24.16 463,625.983 1,302,909.12 0.67 93.34 1,216,082.04 1,736,758.82 1.77 58.00 1,007,441.53 193,773,296.96 100.00 0.86 1,670,655.36 98,016,204.68 100.00 2.24 2,199,029.46 5%5%1,894,641.41 7(%)(%)1
20、64,297,251.46 99.55 76,370,197.93 97.72 1 2 92,452.74 0.14 1,574,722.86 2.01 2 3 128,900.00 0.20 135,649.50 0.17 3 70,117.73 0.11 70,117.73 0.10 64,588,721.93 100.00 78,150,688.02 100.00 5%5%1 8 396,374,126.34 304,635,630.48 11,836,890.37 55,992.60 11,892,882.97 126,094,193.99 132,561,079.91 2,325,2
21、62.44 2,325,262.44 386,210,906.96 289,660,609.71 8,944,564.61 5,277,808.09 179,704.14 14,042,668.56 908,679,227.29 726,857,320.10 23,106,717.42 5,333,800.69 179,704.14 28,260,813.97 9 226,004.70 323,763.70 785,358.29 305,128.78 148,792.11 359,456.50 2,102,288.87 3,732,579.66 127,988.61 206,436.59 2,
22、478,262.04 78,638.17 5,868,694.62 5,006,003.40 26 10 1 3,556,888,827.22 870,077,391.23 126,503,459.50 4,300,462,758.9519,688,071.5819,688,071.58 75,078,714.54 70,836,881.38 17,472,244.62 128,443,351.3019,688,071.5819,688,071.58 586,678,637.90 98,492,391.44 33,260,818.92 651,910,210.42 0 2,895,131,47
23、4.78 700,748,118.41 75,770,395.96 3,520,109,197.23 0 415,947,930.62 0 0 415,947,930.62 6,159,757.09 2,783,173.80 8,942,930.89 5,883,524.00 5,883,524.00 0 410,064,406.62 410,064,406.62 6,159,757.09 2,783,173.80 8,942,930.89 0 0 3,972,836,757.84 870,077,391.23 126,503,459.50 4,716,410,689.57 6,159,757
24、.0922,471,245.3828,631,002.47 2(1)(2)(3)(4)(5)(6)1998/01-2003/01 77.01 35,339,436.01 28,178,611.40 1998/01-2003/01 50.64 10,350,021.20 10,535,746.24 1992/05-2001/05 60 4,726,028.84 4,496,903.01 1993/10-1999/12 55 5,445,567.03 5,913,513.06 1993/01-2023/01 70 5,105,783.26 3,942,610.87 1993/08-2023/08
25、75 12,115,727.56 15,528,619.22 1995/12-2025/05 50 28,972,042.29 23,395,147.04 1998/01-2012/12 51 2,190,000.00 2,081,202.68 2000/03-2048/03 50 16,558,440.00 33,604,378.25 2002/01-2027/01 50 4,635,208.00 5,545,737.45 1997/10-2037/10 50 0.00 84,330,920.10 1997/05-2027/05 20 1,299,877,337.68 2,397,633,8
26、75.33 2000/11-2024/11 40 8,276,950.00 15,602,597.25 2001/06-2011/06 40 20,000,000.00 20,007,689.04()2001/10-2026/10 20 52,973,760.00 21,582,945.38 20 20,020,020.02 19,834,571.90 1992/10-2002/10 20 1,852,622.00 2,218,776.84 1990/05-2015/05 40 96,452,521.33 203,368,975.78 1998/05-2013/05 35 120,718,11
27、5.63 308,100,740.34 1995/09-2008/09 49.1 2,357,801.69 6,215,031.30 2000/01-2002/12 27.42 544,220.02 586,175.49 2000/06-2047/01 40 466,744,528.35 515,491,440.52 2000/05-2030/05 40 40,000,000.00 38,719,066.35 1997/03-2007/01 33.11 6,785,211.33 8,340,382.06 2002/11-2027/11 40 5,793,900.00 5,793,900.00
28、2,267,835,242.24 3,781,049,556.90 27(1)(13)(14)(15)(16)(17)=(15)+(16)(18)=(13)+(14)-(17)(19)11,500,000.00 11,500,000.00 4,907,781.58 4,907,781.58 3,280,290.00 3,280,290.00 19,688,071.58 19,688,071.58 a.6,129,037.43 10 306,451.88 3,626,347.07 15,300,947.89 10 765,047.40 9,053,060.83 24,821,241.81 10
29、1,241,062.10 14,685,901.39 619,044,027.98 10 30,952,201.40 474,600,421.44-78,876.97 10-3,943.86-60,084.56 61,979,131.16 10 2,446,601.18 59,532,529.98 35,707,420.10 561,438,176.15 b.-127,315,686.57 10-6,365,784.34-89,120,980.56 3,217,930.42 10 1,294,147.70 314,817.52 1,173,754.88 10 588,877.39 20,768
30、,568.31 10 1,038,428.42 9,345,855.75 27,805,757.33 10 1,390,287.88 12,512,590.76 35,658,959.47 10 1,782,947.98 24,961,271.62-1,130,945.75 25-1,085,707.92 458,301.34 10 458,301.34 1,294,147.70-2,154,120.06-42,024,974.10(a+b)1,294,147.70 33,553,300.04 519,413,202.05+4,280,774,687.37 3 2,340,000 5,733,
31、524.00 41,250 150,000.00 5,883,524.00 9,059,406.62 19.90%5,700,000.002,783,173.80 8,483,173.80 5,000.00 5,000,000.00 12.56%459,757.09 459,757.09 396,000,000.00 11.44%-410,064,406.62 6,159,757.095,700,000.00 8,942,930.89 35.58%11(1)901,742,704.77 279,615,502.21 44,107,641.27 1,137,250,565.71()2,677,8
32、10,076.18 321,220,653.26 27,225,568.40 2,971,805,161.04()337,828,633.04 20,446,776.05 7,526,332.39 350,749,076.70 54,925,659.12 429,419.42 2,022,962.71 53,332,115.83 207,866,311.37 5,062,516.63 12,448,737.93 200,480,090.07 4,180,173,384.48 626,774,867.57 93,331,242.70 4,713,617,009.35 28(2)0.00 232,
33、202,239.89 27,097,630.18 4,582,298.98 254,717,571.09()1,390,901,289.12 157,845,371.40 5,670,452.35 1,543,076,208.17()204,601,378.14 28,458,129.20 1,324,313.87 231,735,193.47 39,885,053.82 4,683,938.14 840,004.30 43,728,987.66 109,304,763.75 9,828,491.76 3,936,952.21 115,196,303.30 1,976,894,724.72 2
34、27,913,560.68 16,354,021.71 2,188,454,263.69(3)669,540,464.88 882,532,994.62()1,286,908,787.06 1,428,728,952.87()133,227,254.90 119,013,883.23 15,040,605.30 9,603,128.17 98,561,547.62 85,283,786.77 2,203,278,659.76 2,525,162,745.66(4)2,521,988.04 235,308.90 2,286,679.14()137,809,876.29 17,400,454.54
35、 120,409,421.75()4,008,839.74 437,628.63 3,571,211.11 137,391.17 97,401.75 39,989.42 166,795.07 5,750.05 161,045.02 144,644,890.31 18,176,543.87 126,468,346.44(5)667,018,476.84 880,246,315.48()1,149,098,910.77 1,308,319,531.12()129,218,415.16 115,442,672.12 14,903,214.13 9,563,138.75 98,394,752.55 8
36、5,122,741.75 2,058,633,769.45 2,398,694,399.22 12:60,434,573.12 7,211,650.05 9,911,996.42 MQ200 6,637,325.53 1,629,418.18 2,567,900.00 25,802,220.50 959,893.29 683,039.05 170,700.00 330 26,273,502.05 856,050.65 3,424,017.56 295,606.67 12,442,764.00:70,346,569.54 7,211,650.05 99,235,000.00 94.07%5,69
37、8,843.71 13,600,000.00 60.78%26,314,559.55 959,893.29 28,740,000.00 97.4%17,254,755.61 1,151,657.32 51,000,000.00 76.97%13 50,542,961.46 40,085,080.00 1,325,258.12 38,759,821.88 2 12 27,958,341.40 7,076,684.10 2,084,424.82 958,022.19 8,203,086.73 3 5 78,501,302.86 47,161,764.10 2,084,424.82 2,283,28
38、0.31 46,962,908.61 29 14 4,434,933.40 498,029.41 3,936,903.46 1 2 31,188,003.94 4,450,645.34 26,737359.13 1 2 502,739.47 75,182.01 427,557.46 13 36,125,676.81 5,023,856.76 31,101,820.05 15 34,490,000.00 16,500,000.00 147,000,000.00 16,500,000.00 181,490,000.00 16,500,000.00 16 2003 6 30 76,479,413.1
39、5 5%5%17 2003 6 30 634,820,066.31 5%5%18 2003 6 30 22,172,825.27 5%5%19 0.00 140,754,686.96 140,754,686.96 20 20,400,867.54 18,186,228.51 12,772,420.59 579,271.91 340,099.57 421,742.58 721,542.39 82,865.58 1,366,781.06 5,625,835.27 770,777.48 19,183.18 36,372,488.63 24,915,127.03 21 630,228.67 210,2
40、65.27 209034.26 3,484.44 434,033.40 347,763.50 30 241,660.19 241,660.19 579,966.26 579,966.26 8,654,326.52 970,964.97 10,749,249.30 2,354,104.63 22 2003 6 30 413,526,725.85 5%5%244,512,034.07 23 25,251,413.43 6,872,543.69 288,756,661.61 140,477,898.76 65,249,417.71 42,423,796.94 34,582,463.01 21,140
41、,622.42 59,897,287.38 5,411,492.14 473,737,243.14 216,326,353.95 24 2006 6 30 13,659,553.14 25 2006 6 30 58,045,200.38 26 52,300,000.00 105,300,000.00 0.00 19,490,000.00 52,300,000.00 124,790,000.00 27 2003 6 30 41,668,593.64 28 2003 6 30 19,042,752.25 29 2003 6 30 2,519,999,300.00 1 1,763,999,510 7
42、0 755,999,790 30 31 30 4,715,257,609.48 4,715,257,609.48 12,290,544.31 3,540,000.00 15,830,544.31 197,288,672.65 197,288,672.65 4,924,836,826.44 3,540,000.00 4,928,376,826.44 31 369,276,615.02 369,276,615.02 319,031,609.33 319,031,609.33 118,044,948.16 118,044,948.16 806,353,172.51 806,353,172.5132
43、2003 1-6 2002 24,102,097.22 2003 1 6 960,437,723.07 2003 6 30 984,539,820.29 33 2003 1-6 2002 1-6 2003 1-6 2002 1-6 2003 1-6 2002 1-6 3,728,357,213.53 2,185,958,705.93 2,780,380,123.21 1,683,204,384.07 947,977,090.32 502,754,321.86-179,861,404.00-211,628,712.44-179,861,404.00-214,254,625.54 0.00 2,6
44、25,913.10 3,548,495,809.53 1,974,329,993.49 2,600,518,719.21 1,468,949,758.53 947,977,090.32 505,380,234.96 2,505,592,911.15 70.61%34 2003 1-6 2002 1-6 5,267,815.45 2,445,740.03 3,357,119.64 1,264,517.77 63,488.74 184,440.51 8,872,864.34 3,710,257.80 35 2003 1-6 2002 1-6 7,054,705.44 26,013,239.39 1
45、0,759,048.11 25,249,682.65 32 3,257,243.80 1,471,554.88 2,161,972.09 1,457,495.67 213,226.52 243,283.59-2,395,844.44 1,020,899.54 36 7,734,141.35 33,918,218.28 34,202,709.85()712,788,428.73 219,959,498.97-33,553,300.04-34,215,885.66 9,627,710.19-22,471,245.38 1,797,763.61 16,142,310.85 700,498,498.1
46、2 245,431,852.63 37 10,759,048.11 38 39 5,850,000.00 4 0 1(%)(%)(%)(%)1 132,666,357.77 94.43 0.09 112,843.28 83,068,004.07 87.16 1.68 1,394,682.93 1 2 569,203.88 0.41 12.21 69,506.77 1,577,276.87 1.65 15.61 246,159.86 2 3 344,907.24 0.25 56.71 195,585.84 1,001,735.16 1.05 50.74 508,262.28 3 6,909,14
47、5.59 94.98 6,562,388.38 9,661,613.24 10.14 53.79 5,197,107.50 140,489,614.48 100.00 4.94 6,940,324.27 95,308,629.34 100.00 7.71 7,346,212.57 5%5%33 48,937,825.01 34.83%2(%)(%)(%)(%)1 53,020,569.44 94.97 0.36 193,357.78 79,783,696.01 93.15 0.23 180,375.74 1 2 661,655.09 1.19 6.39 42,280.26 3,631,937.
48、47 4.24 6.43 233,612.98 2 3 667,712.57 1.2 20.21 134,918.51 664,621.34 0.78 22.46 149,282.02 3 1,476,156.62 2.64 36.96 545,517.49 1,567,128.18 1.83 29.98 469,838.58 55,826,093.72 100.00 1.64 916,074.04 85,647,383.00 100.00 1.21 1,033,109.32 5%5%3 1 2(1)(2)*(3)(4)(5)(6)1998/01-2003/01 91.56 74,988,24
49、4.82 73,899,356.67 1998/01-2003/01 77.01 35,339,436.01 28,178,611.40 1998/01-2003/01 87.97 34,906,406.17 32,147,966.56 1998/01-2003/01 50.64 10,350,021.20 10,535,746.24 1992/05-2001/05 60 4,726,028.84 4,496,903.01 1993/10-1999/12 55 5,445,567.03 5,913,513.06 1993/01-2023/01 70 5,105,783.26 3,942,610
50、.87 1993/08-2023/08 75 12,115,727.56 15,528,619.22 99 0.00 137,257,015.23 1998/08-2044/07 50 177,818,402.74 230,029,457.46 1989/02-2014/02 50 147,223,107.10 201,322,001.46 49 189,396,834.95 305,521,280.14 1996/11-2026/11 50 970,021,579.58 1,126,868,462.55 1999/2-2027/2 50 105,997,213.97 109,557,324.
