000411ST 英 特2002年年度报告20030426.PDF

1、 OO 2.3.3.4.5.7.8.9.10.14.15.47.17 3 ZHEJIANG INTL GROUP CO.,LTD 0571-85068752 0571-85068752 508 508 310006 ST 000411 2002 2 22 508 3300001008208 330191609160272 388 4 6,840,068 1,031,221 2,970,376 74,903,762 6,463,157 10,849,407-2,481,276 0-1,528,063 44,951,746 46,240,653-682,041-29,800-1,528,063-2

2、,239,904 2002 2001 2000 1,382,317,961 24,025,262 88,702,519 1,031,221 9,458,478-71,666,302 0.009 0.082-0.622 1.34%12.78%-156%0.39 0.037-0.061 2002 2001 2000 694,369,493 599,403,730 291,656,689 77,109,242 74,036,867 45,938,828 0.669 0.642 0.399 0.565 0.588 0.291 5%97.14 14.07 1.34 3.85 100.47 14.55 1

3、.38 3.98 0.650 0.094 0.009 0.026 0.650 0.094 0.009 0.026 115,249,970 0 0 115,249,970 127,002,553 1,984,804 0 128,987,357 14,601,304 56,350 0 14,657,654 1,827,451 0 0 1,827,451-182,816,960 1,031,221 0-181,785,739 74,036,867 3,072,375 0 77,109,242 1 1,984,804 2 56,350 3 1,031,221 2002 2002+.-1 2 3 65,

4、399,540 34,145,540 31,254,000 18,319,700 18,319,700 11,989 83,731,229-20,755,540-20,755,540+20,755,540+20,755,540 44,644,000 13,390,000 31,254,000 39,075,240 39,075,240 11,989 83,731,229()1.31,518,741 31,518,741 31,518,741 31,518,741()115,249,970 115,249,970 6 6 11,989 11,121 0 23,052,500 20.00 20,7

5、55,540 20,755,540 18.01 12,100,000 12,100,000 10.50 7,000,000 7,000,000 6.07 0 6,300,000 5.47 0 5,200,000 4.51 0 2,929,000 2.54 0 2,321,000 2.01 0 2,062,500 1.79 0 880,000 0.76()29.98%1992 5,000“”2002,2001 4,615“”2000 7 25,800“”10 1 2000 11 4,600 2 1999 2 11,882 50 2002.6-2005.6 0 0 41 2002.6-2005.6

6、 0 0 50 2002.6-2005.6 0 0 46 2002.6-2005.6 0 0 49 2002.6-2005.6 0 0 47 2002.6-2005.6 0 0 55 2002.6-2005.6 0 0 45 2002.6-2005.6 0 0 40 2002.6-2005.6 0 0 41 2002.6-2005.6 0 0 48 2002.6-2005.6 5500 5500 39 2002.6-2005.6 0 0 46 2002.6-2005.6 0 0 4 1 2002.6-2005.6 0 0 4 1 2002.6-2005.6 0 0 2000.6-2003.6

7、2002.7-2005.7 2000.6-2003.6 2000.9-2003.9 2001.7-2003.6 2002.6-2003.3 8 7 421,729 0-5 4 5-10 2 15-20 1 200,240 339,749 2001 1 2002 6 30 2002 297 24 10 4 6 18 278 2001 9 2001 2002 6 30 8 75,185,540 65.24%2001 2001 2001 2001 2001 2001 2002 2002 7 2 1 2002 6 30 2001()2 2002 6 30 2001 10 3 2002 6 30 4 2

8、002 6 30 1 2002 138,232 7,490 2 2002 3 10640 2,388 3 49%2003 1 29 1 2(1)1,370,181,461 74,257,526 8,034,687-921,593 4,076,813 1,549,187 25,000 18,642 1,382,317,961 74,903,762(2),(3)()1,051,868,899 998,271,560 25,944,361 24,980,079 23,247,006 19,902,973 248,389,641 235,719,085 20,731,553 15,667,102 11

9、 4,076,813 2,295,265 8,034,687 8,948,192 1,382,292,961 1,305,784,256 3 2001 12 30 7 2002 1,370,181,461 7,135,099 2002 4,076,813 476,207 2002 25,000-21,451 22,030 17.20%12,305 8.90%2002 35,877,874 2,141,932 1,197,264 601,758 694,369,493 94,965,763 532,508 7,419,867 12 77,109,242 3,072,375 1,984,804 5

10、6,350 1,031,221 2002 74,903,762 80,254,216 1,031,221 8,427,257 2001 12 30 99%2001 46,240,653 11,551,559 2001 12 30 99%1 2002 2 7 11 2002 2 9 2 2002 3 25 11 2002 3 27 3 2002 4 16 11 2001 2001 2002 2001 2001 2002 2001 13 2002 4 20 4 2002 4 19 11 2002 2002 4 30 5 2002 5 29 8 2002 2002 5 30 6 2002 6 30

11、8 2002 7 2 7 2002 8 23 8 2002 2002 2002 8 26 8 2002 10 29 8 2002 2002 10 31 9 2002 11 6 8 2002 11 9 10 2002 12 26 8 2002 2002 103 14 6 1 2002 4 16 2001 2001 2001 2002 4 20 2 2002 5 29 2002 5 30 3 2002 6 30 2002 7 2 4 2002 8 23 2002 2002 8 26 5 2002 10 29 2002 2002 10 31 6 2002 11 6 2002 11 9 1 2 200

12、2 3 5 15 1 6,650 2002 3 28 10,640 2001 3 22 5 17 5 26 2002 3 30 2 1,300 2001 3 28 4 21 3 180 100 2001 3 28 4 30 5 26 2003 1 8 4 2,377,002 22,070 21,900 14,525 135 2002 4 20 2002 11 6“”49%“”9,148.3 50%1%16 49%60%273,128 5,788 500 2002 6 11 2002 6 15 1 2002 12 31 2,388 2 2002 12 31 2002 12 31 17 2002

13、2002 2002 2002 2003 2002 2001 30 2002 30 6 2002 4 26 2002 5 10 2002 6 18 2002 6 25 2002 4 27 2002 5 13 2002 6 19 2001 2002 7 23 ST ST 2002 7 23 2002 1 10 2 7 3 9 2002 3 30 4 30 2002 1 17 2002 1 25 7 11 2003 685 18 2002(“”“”)199217 1992 8 20 01257 2001 12 30 2002 7 14 115,249,970.00 115,249,970(1)A 3

14、1,518,741 1996 7 16 2001 12 30 99%()()1 1 12 31()()19()1()3()1 2()1 1 1 0.5%1-2 10%2-3 20%3-4 50%4-5 70%5 5 100%2:(1)(2)()1 2 3 4()1 20%20%20%20%20%20%50%50%20 2 10 10 3 4()1(1)(2)(3)2 3 3 5%10-40 9.70 2.375 5-20 19.40 4.75 9-15 10.56 6.47 8-12 12.125 7.92 5-18 19.40 5.39 4()1 2(1)3(2)(3)()1 2(1)1)2

15、)3)21(2)3(3)3()1 2(1)(2)(3)10 3()1 2()1 2(1)(2)3(1)(2)()()22()17%13%()10%()5%()7%5%()4%()33%()1(%)71,871,896.00 161,811,162.93 99 300,000.00 140,000.00 100 5,000,000.00 4,200,000.00 84 2(%)2,000,000.00 1,200,000.00 60 USD 300,000.00 USD 300,000.00 100 2,000,000.00 2,000,000.00 100 500,000.00 447,976

16、.12 100 500,000.00 500,000.00 100 23()1 2000 2001 2 2001 60%4,200,000.00 2002 9 13 2002 11 5 60%2002 8 31 2002 1 8 2002 1-8 226,592.05()1.87,425,296.88(1)51,201.45 43,862.70 72,374,095.43 41,136,997.14 15,000,000.00 3,783.64 87,425,296.88 41,184,643.48(2)USD 1,203.79 8.2766 9,963.29 HKD 1,060.66 1.0

17、606 1,124.94 JP 8,861.00 0.063005 558.29 11,646.52 24(3)2.223,000.12(1)223,000.12 223,000.12(2)5%(5%)3.250,009,851.70(1)(%)(%)1 239,340,546.68 92.60 1,196,702.72 238,143,843.96 184,003,149.27 91.86 920,015.76 183,083,133.51 1-2 2,614,112.23 1.01 261,411.22 2,352,701.01 3,977,286.91 1.99 397,728.69 3

18、,579,558.22 2-3 4,946,438.58 1.91 989,287.71 3,957,150.87 11,011,877.49 5.50 2,202,375.50 8,809,501.99 3-4 10,721,333.26 4.15 5,360,666.63 5,360,666.63 989,233.33 0.49 494,616.67 494,616.66 4-5 651,630.78 0.25 456,141.55 195,489.23 259,126.43 0.13 181,388.50 77,737.93 5 202,602.67 0.08 202,602.67 74

19、,000.00 0.03 74,000.00 258,476,664.20100.00 8,466,812.50 250,009,851.70 200,314,673.43 100.00 4,270,125.12 196,044,548.31(2)5 24,891,218.14 9.63%(3)5%5%(4)USD 275,913.89 8.2773 2,283,822.04 275,913.89 8.2766 2,283,628.90 2,283,822.04 2,283,628.90 4.8,407,903.90(1)(%)(%)1 5,111,162.94 12.19 25,555.81

20、 5,085,607.13 24,642,172.66 40.22 123,210.85 24,518,961.81 1-2 3,273,942.04 7.81 392,244.11 2,881,697.93 1,367,519.24 2.23 907,437.03 460,082.21 2-3 1,194,410.44 2.85 896,202.41 298,208.03 1,479,031.36 2.41 976,113.57 502,917.79 3-4 1,101,341.01 2.63 975,862.57 125,478.44 19,332,065.48 31.55 18,878,

21、036.28 454,029.20 4-5 18,480,381.66 44.08 18,463,469.29 16,912.37 1,085,738.49 1.77 760,016.94 325,721.55 5 12,761,622.13 30.44 12,761,622.13 13,366,035.21 21.82 13,366,035.21 41,922,860.22 100.00 33,514,956.32 8,407,903.90 61,272,562.44 100.00 35,010,849.88 26,261,712.56(2)()11,108,737.88 25 10,435

22、,555.60 8,838,835.60 1,231,019.16 31,614,148.24(3)5 32,414,148.24 77.32%(4)5%5%(5)1)1-2 2 3 3 4 100 1 2 3 2)5 1,034,763.80 3 926,329.38 5.13,583,562.07(1)(%)(%)1 13,542,316.04 99.70 6,412,173.68 99.73 1-2 24,116.17 0.18 16,764.10 0.26 2-3 17,129.86 0.12 401.54 0.01 13,583,562.07 100.00 6,429,339.32

23、100.00(2)5%(5%)(3)1 6.148,612,853.20(1)6,048,038.14 6,048,038.14 1,133,322.40 1,133,322.40 2,840,338.04 543,010.86 2,297,327.18 10,893.62 10,893.62 4,118.50 4,118.50 148,927,853.79 100,561.26 148,827,292.53 135,174,317.07 6,304,282.40 128,870,034.67-1,597,808.68-1,597,808.68-905,524.22-905,524.22 23

24、9,153.33 239,153.33 419,022.73 419,022.73 1,100,000.00 1,100,000.00 148,713,414.46 100,561.26 148,612,853.20 144,680,310.26 6,847,293.26 137,833,017.00(2)1)543,010.86 543,010.86 6,304,282.40 50,478.06 6,254,199.20 100,561.26 6,847,293.26 50,478.06 6,797,210.06 100,561.26 2)26 3)50,083.20 39,944.65 1

25、0,533.41 7.197,170.40 184,790.42 182,000.00 6,580.00 5,799.98 197,170.40 182,000.00 8.35,877,873.76(1)13,851,007.11 2,495,940.00 11,355,067.11 15,488,088.05 2,733,077.26 12,755,010.79 13,916,797.69 13,916,797.69 14,518,555.37 14,518,555.37 13,185,889.63 2,579,880.67 10,606,008.96 13,326,119.75 2,579

26、,880.67 10,746,239.08 40,953,694.43 5,075,820.67 35,877,873.76 43,332,763.17 5,312,957.93 38,019,805.24(2)1)820 12.40%6,449,701.68 6,449,701.68 78,840 84,550.00 84,550.00 80 722,200.00 722,200.00 7,256,451.68 7,256,451.68 2)a 2,579,880.67 2,579,880.67 2,579,880.67 2,579,880.67 b 1999 40 2,579,880.67

27、(3)1)27 2,000,000.00 100%1,200,000.00 60%447,976.12 100%500,000.00 100%2,495,940.00 100%8,580,000.00 39%4,500,000.00 30%3,039,000.00 10.13%2,300,000.00 590,437.95 10%25,653,354.07 2)a 2,000,000.00 1,200,000.00 447,976.12 500,000.00 900,000.00-439,817.26-439,817.26 2,495,940.00 8,580,000.00 772,711.2

28、4 772,711.24 4,500,000.00-1,374,468.92-1,374,468.92 20,623,916.12-439,817.26-601,757,68-1,041,574.94 b.50,3 c 3)A 16,610,192.0316,610,192.03 1,661,019.24 14,949,172.79 10-4,637,555.69 4,057,861.24-463,755.56-3,594,105.68 10 11,972,636.34 12,552,330.79 1,197,263.68 11,355,067.11 B a 2001 99%99%16,610

29、,192.03 b.28 4)a 2,495,940.00 2,495,940.00 237,137.26 237,137.26 2,733,077.26 237,137.26 2,495,940.00 b 1997 30 c.2001 9 14 9.177,152,865.60(1)137,067,957.84 4,538,637.88 4,209,493.48 137,397,102.24 26,252,562.78 443,948.11 1,601,496.71 25,095,014.18 877,743.41 1,064,504.40 534,878.60 1,407,369.21 1

30、0,763,962.11 120,950.00 1,538,401.76 9,346,510.35 2,155,628.74 1,778,740.87 27,499.99 3,906,869.62 177,117,854.88 7,946,781.26 7,911,770.54 177,152,865.60(2)3,284,867.40(3)4,518,099.02 1,196,965.21(4)759,762.00 721,857.90 37,904.10 1,980,239.55 1,881,227.57 99,011.98 16,794.89 16,291.04 503.85 1,399

31、,271.73 1,350,341.34 48,930.39 77,514.00 74,758.18 2,755.82 4,233,582.17 4,044,476.03 189,106.14(5)94,721,251.19(6)1)2001 8 23 83,122.40 2)10 2 301 3)29 40 1,144,634.80 4 676 190 10 34,609,687.53 15,709,558.33 3,701,465.33 1,151,402.62 18,259,621.04 8,128,708.75 1,734,236.65 322,096.18 9,540,849.22

32、355,233.78 39,588.46 386,917.17 7,905.07 5,279,973.93 1,120,965.47 739,389.78 5,661,549.62 628,317.22 534,691.03 23,245.67 1,139,762.58 30,101,792.01 7,130,946.94 2,623,051.42 34,609,687.53 11 142,543,178.07 119,137,481.20 121,358,399.51 15,554,164.96 18,123,854.03 1,399,464.14 522,509.63 3,684,960.

33、73 5,483,988.18 2,767,107.04 1,527,311.52 142,543,178.07 147,016,062.87 12 67,236.20(1)67,236.20 67,236.20 67,236.20 67,236.20(2)13.990,598.43(1)433,157.00 433,157.00 3579 200,000.00 200,000.00 82,650.00 82,650.00 1,000,000.00 1,000,000.00 990,598.43 990,598.43 990,598.43 990,598.43 1,715,807.00 1,7

34、15,807.00(2)433,157.00 872,526.30 937,798.50 367,884.80 30 3579 200,000.00 200,000.00 1,000,000.00 952,000.00 1,952,000.00 312,418.90 312,418.90 990,598.43 990,598.43 2,125 4.66%82,650.00 82,650.00 1,715,807.00 3,127,543.63 3,284,867.40 567,884.80 990,598.43(3)14.437,293.00(1)437,293.00 437,293.00 5

35、3,946.60 53,946.60 437,293.00 437,293.00 53,946.60 53,946.60(2)482,200.00 53,946.60 420,000.00 13,999.96 22,653.64 437,293.00 30,907.04 54-118 482,200.00 53,946.60 420,000.00 13,999.96 22,653.64 437,293.00 30,907.04(3)(4)15.6,128,147.67(1)3,352,303.003,093,669.40 70,310.52 3,023,358.88 328,944.12 43

36、 883,500.00 322,000.00 550,000.00 116,010.84 755,989.16 127,510.8470-119 4,565,387.47 1,312,414.85 1,952,627.72 865,432.37 50,810.57 2,348,799.63 2,165,777.27 12-59 8,801,190.47 4,728,084.25 2,502,627.72 1,051,753.73 50,810.57 6,128,147.67 2,622,232.23(2)16.278,994,000.00 23,294,000.00 83,400,000.00

37、 6,500,000.00 172,300,000.00 251,679,060.00 278,994,000.00 258,179,060.00 31 17.15,000,000.00(1)15,000,000.00 15,000,000.00(2)5%5%18.199,768,882.77(1)5%5%(2)3 19.3,004,663.94(1)5%5%(2)1 20 7,253,286.76 21 433,774.48 143,993.37 51,911.78 193,988.81 43,880.52 22.612,323.00-1,039,546.16-5,783,415.69 17

38、%426,100.57 109,710.83 12%1.2%277,571.25 146,968.30 5%99,629.46 82,272.86 7%5%830,007.40 455,870.60 33%27,766.19 10%1,240.25 1,240.25 1/17,320.23 8,177.41 612,323.00-4,951,409.25 23 494,426.16 62,745.14 48,965.80 4%431,681.02 404,444.03 0.1%494,426.16 453,409.83 24.86,347,960.48(1)5%5%5,000,000.00 8

39、,000,000.00 5,000,000.00 8,000,000.00(2)57,876,628.76 5,000,000.00 32 3,000,000.00 1,576,226.22 67,452,854.98 25.618,590.99 418,202.60 243,219.42 185,979.34 66,109.00 14,409.05 191,926.00 618,590.99 501,254.42 26.400,000.00()1(3)27.7,500,000.00(1)7,500,000.00 7,500,000.00(2)7,500,000.00 7,500,000.00

40、 28.0.00 7,512,375.00 7,512,375.00 29 532,508.00(1)532,508.00 440,000.00 532,508.00 440,000.00(2)1)20021375 300,000.00 2)2001312 240,000.00 232,508.00 30.115,249,970.00(1)(+-).()33 1.34,145,540.00-20,755,540.00-20,755,540.00 13,390,000.00()31,254,000.00 31,254,000.00 65,399,540.00-20,755,540.00-20,7

41、55,540.00 44,644,000.00 2.18,319,700.00 20,755,540.00 20,755,540.00 39,075,240.00 3.11,989.00 11,989.00 4.83,731,229.00 83,731,229.00()1.31,518,741.00 31,518,741.00 2.3.4.31,518,741.00 31,518,741.00()115,249,970.00 115,249,970.00(2)1)2002 4 15 2,075.554 18.01%2)2002 5 13 700 6.07%3)1,210 10.50%2001

42、12 20(3)31.128,987,356.76 34(1)101,390,415.80 101,390,415.80 20,900.00 20,900.00 7,600.00 7,600.00 4,255.73 1,984,803.55 1,989,059.28 25,579,381.68 25,579,381.68 127,002,553.21 1,984,803.55 128,987,356.76(2)2,004,852.07 1,984,803.55 32.14,657,654.48(1)9,958,184.44 9,958,184.44 1,827,451.31 1,827,451

43、.31 2,815,668.69 2,815,668.69 56,350.04 56,350.04 14,601,304.44 56,350.04 14,657,654.48(2)1)1998 1999 36,512.35 18,435.09 2)127,659.77 37,914.95 33.-181,785,738.89(1)-182,816,960.32 1,031,221.43-181,785,738.89(2)()1/1,382,317,960.99/1,305,789,227.25(1)8,034,686.54 2,969,989.04 1,051,868,899.40 25,94

44、4,361.22 23,247,006.05 35 248,389,641.44 20,731,552.97 4,076,813.37 2,915,260.95 25,000.00 72,000.00 8,161,825.16 9,906,186.45 1,382,317,960.99 24,025,261.60 1,382,317,960.99 24,025,261.60 8,948,192.41 26,820,128.72 998,271,559.84 24,980,078.80 19,902,973.46 235,719,085.37 15,667,102.14 2,295,264.53

45、 2,236,930.80 4,970.70 59,517.86 1,305,789,227.25 29,116,577.38 1,305,789,227.25 29,116,577.38(2)(3)5 123,050,924.58 8.90%2 1,624,972.10 210,582.19 169,027.65 5%215,292.54 10%745,749.77 57,463.19 5%-7%453,347.60 32,647.33 4%1,624,972.10 259,138.17 3.6,463,156.75(1)5,097,129.29 1,515,944.83 3,581,184

46、.46 561,789.56 275,859.58 285,929.98 1,277,654.63 1,371,104.49-93,449.86 2,108,312.06 2,499,739.85-391,427.79 3,224,536.34 179,166.06 3,045,370.28 910,000.00 1,066,885.38-156,885.38 3,022,295.00 3,190,636.83-168,341.83 2,314,100.00 2,314,100.00 92,160.48 5,223,23 86,937.25 10,601,480.74 4,138,323.99

47、 6,463,156.75 8,006,496.62 5,966,236.26 2,040,260.36(2)10%10%36 1)2 3)4.12,870,116.52(1)15,799,562.58 15,312,636.19 3,129,386.75 76,562.64 263.64 36.21 199,976.90 3,422.60 12,870,116.52 15,239,759.79(2)220 2001 GSP 20 20021186 190 200297 20021304 2002 10 5.-2,481,276.46(1)7,884.00 60,000.00 60,000.0

48、0-640,055.61-65,087.06-682,041.12-351,000.00-1,197,263.68-29,800.05 134,779.68 628,113.74-2,481,276.46 406,806.36(2)6.0.00 26,722.00 40,000,000.00 40,026,722.00 37 7.29,047.65 1,400.00 230,198.75 3,690.00 999.32 26,648.33 29,047.65 233,888.75 8.1,557,110.38(1)219,097.23 2,715,302.60 499,850.15 22,94

49、0.76 132,441.60 65,212.00 400,000.00 241,381.51 80,071.50 64,339.89 12,781.11 1,557,110.38 2,896,307.97(2)400,000.00()1(3)()1.2,000,000.00 2,004,852.07 44,034,048.32 4,174,229.00 52,213,129.39 2.7,670,589.42 5,662,818.07 1,817,696.77 2,309,018.40 1,762,473.86 1,652,563.36 1,126,617.42 1,559,363.71 5

50、17,191.81 3,000,000.00 27,078,332.82 3.4.5.6.38()1.9,559,619.39(1)(%)(%)1 2,809,477.34 16.02 26,323.26 2,783,154.08 1-2 1,319,261.23 8.43 131,926.12 1,187,335.11 4,295,504.31 24.50 184,002.39 4,111,501.92 2-3 4,126,379.11 26.35 825,275.82 3,301,103.29 10,207,151.87 58.22 2,041,491.60 8,165,660.27 3-