600331G宏达年报摘要20060318.PDF

1、 2005 1 22 2005 1 1.1 1.2 1.3 1.4 2 2.1 G 600331 2 610041 http:/2.2 2 28 028-86141081 028-86140372 2005 2 22 3 3.1:2005 2004(%)2003 2,726,050,173.04 1,667,172,600.01 63.51 1,001,051,947.44 366,889,689.97 189,189,411.38 93.93 71,182,513.61 184,845,184.29 96,739,019.61 91.08 46,428,499.41 187,531,054.

2、77 99,412,249.15 88.64 39,340,244.31 390,700,722.12 317,366,794.93 23.11 141,291,939.24 2005 2004(%)2003 4,039,814,412.75 2,792,464,188.93 44.67 2,255,667,983.16 988,777,286.08 822,396,186.70 20.23 747,872,585.36 3.2:2005 2004(%)2003 0.4443 0.2325 91.10 0.3571 0.4443%18.69 11.76 6.93 6.21%18.97 12.0

3、9 6.88 5.27 0.94 0.76 23.68 1.09 2005 2004(%)2003 2.38 1.98 20.20 5.75 2.253 1.983 13.62 5.69:-471,179.59-3,086,115.26-871,424.37-2,685,870.48 3.3 2005 3 22 4 4.1:(%)(%)1 2 3 208,000,000 50 208,000,000 50 208,000,000 50 208,000,000 50 208,000,000 50 208,000,000 50 1 208,000,000 50 208,000,000 502 3

4、4 208,000,000 50 208,000,000 50 416,000,000 100 416,000,000 100 4.2:17,929(%)26.923 112,000,000 112,000,000 16.086 66,918,400 66,918,400 41,900,000 6.806 28,313,600 28,313,600 1.657 6,891,975 0 1.624 6,755,595 0 1.328 5,524,534 0 0.963 4,007,473 0 0.901 3,749,775 0 0.857 3,566,000 0 0.810 3,371,250

5、0 6,891,975 2005 4 22 6,755,595 5,524,534 4,007,473 3,749,775 3,566,000 3,371,250 3,186,665()3,073,650 DEUTSCHE BANK AKTIENGESELLSCHAFT 2,967,514 4.3 4.3.1 4.3.2 1 3,000 1999 5 13 2 2005 5 22 4.3.3 99.6%26.92%5 5.1:()51 2005-05-09 2008-05-08 135,680 169,600 95 41 2005-05-09 2008-05-08 179,200 224,00

6、0 4 51 2005-05-09 2008-05-08 62,500 85 37 2005-05-09 2008-05-08 4 51 2005-05-09 2008-05-08 15,360 19,200 4 53 2005-05-09 2008-05-08 13,440 16,800 4 67 2005-05-09 2008-05-08 4 42 2005-05-09 2008-05-08 4 48 2005-05-09 2008-05-08 4 57 2005-05-09 2008-05-08 81,920 102,400 20 41 2005-05-09 2008-05-08 5,1

7、20 6,400 10 36 2005-05-09 2008-05-08 4.8 53 2005-05-09 2008-05-08 12,500 70 44 2005-05-09 2008-05-08 24,875 19 42 2005-05-09 2008-05-08 25,000 40 41 2005-05-09 2008-05-08 30 62 2005-05-09 2008-05-08 20,480 50,600 10 33 2005-05-09 2008-05-08 20/451,200 713,875/2005 6 22 6 6.1 1 1 272,605.02 63.51%18,

8、484.52 91.08%39,070.07 2 79,997.80 47,728.85 578,279.95 32,840.22 9,501.73 337,831.99 62,348.14 42,096.57 188,486.10 36,175.75 99,062.03 3 22/45/2005 7 22 2005 7 4 2005:%2005 2004 2005 2004 2005 2004 1,411,072,910.68 550,791,063.951,112,304,378.97503,862,936.27 21.17 8.52 648,831,480.51 586,544,527.

9、33 483,643,885.74415,748,030.84 25.46 29.12 207,381,976.88 197,050,667.01 31,500,189.8244,101,166.60 84.81 77.62 5 2005 12 31 403,981.44 2004 12 31 124,735.02 188,151.35 46.57%68,631.43 22,608.91 26,172.46 22,608.91 7,199.89 17,647.53 215,216.96 170,847.07 68,970.42 5,536.23 78.57%10 6 10,708.98 200

10、4 7,096.90 50.90%2005 63.51%2005 8 22 20,680.56 2004 13,247.99 56.10%10 8,346.20 2004 5,565.99 49.95%2005 6,658.68 2004 3,173.79 3,484.89 7 36,954.80 39,070.07 2004 31,736.68 8:300,000,000.00 1,771,039,850.25 232,686,048.49 38,000,000.00 194,198,904.92 2,182,426.71 83,435,000.00 178,078,745.34 18,65

11、9,822.60 9,900,000.00 12,958,441.72 285,435.52 10,000,000.00 115,265,374.00 13,573,527.03()500,000.00 1,462,125.16-331,860.99 2005 9 22 10%:(%)855,270,467.78 428,795,640.51 232,686,048.49 118,669,884.73 64.20:736,228,590.93%48.10 862,877,142.09%31.652 1 2006 2007 2006 43 2006 2006 3 2 2005 10 22 3 2

12、006 10 4 2005 11 22 6.2:(%)%1,411,072,910.68 1,112,304,378.97 21.17 156.19 120.76 12.65 322,874,504.03 87,826,589.12 72.80 63.85 99.15 4.82 992,102,758.33 752,381,426.37 24.16 7.92 13.72 3.88 1,411,072,910.68 1,112,304,378.97 21.17 156.19 120.76 12.65 207,381,976.88 31,500,189.82 84.81 5.24-28.57 7.

13、19 648,831,480.51 483,643,885.74 25.46 10.62 16.33 3.66 6.3:(%)2,430,302,760.84 54.52 295,747,412.20 213.29 2005 12 22 6.4 6.5:()(%)10 5,652.00 21,761,603.40 31,883,137.68 44,571,767.33 9,072,973.75 94.91 1,518,611.71 1,518,611.71 100.0010 92,867.37 186,465,253.78 388,487,657.23 557,150,480.76 17,80

14、2,430.25 100.0010 a 2,100.00 15,525,560.25 25,191,727.38 31,178,977.14 9,538,310.49 6,082,622.23 38,826,645.02 25,960,690.89 18,948,576.36 231,353,651.37484,389,167.31 660,380,527.83 55,362,290.85 1 7070 2 1000 3 4760 4 47.5 6.6 6.7 1 2005 184,845,184.29 10%18,484,518.43 10%18,484,518.43 151,930,927

15、.03 299,807,074.46 2 2005 2005 416,000,000 10 0.50 20,800,000.00 279,007,074.46 2005 13 22 3 7 7.1 7.2 7.3:30,180 1,500 1,500(%)1.52 70 50%7.4 7.4.1 2005 14 22:(%)(%)83,387,422.01 33.7 150,637,744.49 27.82 13,342,410.45 2.46()7,849,930.20 36.8 33,494,806.98 3.92 0 7.4.2:3,255.13 46.95 3,255.13 46.95

16、 0 0 2006 7.5 7.6 2005 15 22 1 39,065,600 2 4 6.60 6.60 6.60 4 3 60 12 12 12 24 12 12 12 24 12 4 2006 2008 50 7.7 2005 16 22 8 9 9.1 9.2 2005 17 22:2005 12 31:686,314,268.62 316,766,313.65 203,034,970.01 160,572,228.09 100,000.00 11,656,000.00 3,670,697.25 6,336,000.00 2,760,000.00 226,089,079.01 67

17、,004,355.79 96,329,151.76 53,708,668.36 164,630,085.29 89,876,861.75 205,525,559.56 104,446,275.65 520,329,787.89 555,622,102.00 406,239,961.80 318,460,178.53 398,018.18 85,333.35 261,724,599.37 189,725,699.05 170,765,066.57 122,292,797.58 10,271,685.29 11,881,394.61 1,881,513,523.65 1,234,632,757.4

18、5 1,088,230,709.70 762,240,148.21 176,475,255.06 177,640,758.17 644,970,332.98 489,246,099.72 176,475,255.06 177,640,758.17 644,970,332.98 489,246,099.72(-)(-)5,705,148.91 6,277,314.38 5,705,148.91 6,277,314.38 2,152,169,555.48 1,408,345,510.66 1,037,745,379.25 976,126,826.42 443,698,900.61 348,432,

19、513.76 261,713,415.41 205,656,337.23 1,708,470,654.87 1,059,912,996.90 776,031,963.84 770,470,489.19 1,310,000.00 1,310,000.00 1,707,160,654.87 1,058,602,996.90 776,031,963.84 770,470,489.19 4,061,287.36 7,089,804.50 330,932.60 35,341.68 55,362,290.85 258,300,080.27 14,449,100.65 48,201,981.38 1,766

20、,584,233.08 1,323,992,881.67 790,811,997.09 818,707,812.25 175,055,372.71 54,819,220.42 28,231,896.68 26,890,294.76 40,186,028.25 1,378,571.22 215,241,400.96 56,197,791.64 28,231,896.68 26,890,294.76 2005 18 22 4,039,814,412.75 2,792,464,188.93 2,552,244,936.45 2,097,084,354.94 1,743,900,000.00 996,

21、000,000.00 882,500,000.00 702,500,000.00 302,000,000.00 284,000,000.00 262,000,000.00 224,000,000.00 318,581,458.52 186,419,983.98 129,403,832.78 86,338,040.96 128,215,087.65 123,010,541.65 163,990,933.27 145,654,864.42 11,107,447.81 3,607,860.49 2,530,412.68 43,386,286.83 32,701,509.72 25,713,229.7

22、9 18,477,545.79 1,761,577.90 526,777.90 74,410,424.11 21,624,407.61-2,067,756.56 866,489.23 3,622,604.94 1,200,904.44 83,628.21 16,216.08 116,057,142.15 41,593,945.96 96,064,213.92 86,695,768.87 4,418,287.15 5,045,529.54 415,760.22 3,688,612.16 16,000,000.00 2,747,460,317.06 1,711,731,461.29 1,558,1

23、03,841.63 1,270,767,950.19 1,700,000.00 18,700,000.00 5,752,460.50 6,252,460.50 2,019,960.00 2,019,960.00 7,452,460.50 24,952,460.50 2,019,960.00 2,019,960.00 1,919,777.43 1,919,777.43 1,919,777.43 1,919,777.43 2,756,832,554.99 1,738,603,699.22 1,562,043,579.06 1,274,707,687.62()294,204,571.68 231,4

24、64,303.01 416,000,000.00 416,000,000.00 416,000,000.00 416,000,000.00 416,000,000.00 416,000,000.00 416,000,000.00 416,000,000.00 122,462,125.02 120,126,209.93 122,462,125.02 120,126,209.93 150,508,086.60 113,539,049.74 150,508,086.60 113,539,049.74 60,517,845.71 42,033,327.28 60,517,845.71 42,033,3

25、27.28 279,007,074.46 151,930,927.03 280,431,145.77 151,911,407.65 20,800,000.00 20,800,000.00 20,800,000.00 20,800,000.00()()988,777,286.08 822,396,186.70 990,201,357.39 822,376,667.32 4,039,814,412.75 2,792,464,188.93 2,552,244,936.45 2,097,084,354.94:2005 19 22:2005 1-12:2,726,050,173.04 1,667,172

26、,600.01 1,259,078,104.09 1,098,069,790.41 1,952,512,394.46 1,209,545,903.02 1,048,953,610.97 925,160,107.92 10,895,204.16 5,648,441.74 694,732.55 437,057.44-762,642,574.42 451,978,255.25 209,429,760.57 172,472,625.05-7,910,548.92 3,930,257.90 3,656,068.53 5,038,053.95:107,089,784.41 70,969,047.84 51

27、,563,882.78 51,260,767.79 206,805,588.98 132,479,946.87 73,414,200.34 56,199,172.96 83,461,969.59 55,659,915.61 42,754,482.13 40,303,044.88-373,195,780.36 196,799,602.83 45,353,263.85 29,747,693.37-2,414,237.50 1,038,765.30 148,792,318.17 72,521,417.88 59,000.00 816,574.63 341,737.13 3,511.40 20,000

28、.00 4,708,427.52 9,049,693.88 774,103.45 227,874.15-366,889,689.97 189,189,411.38 193,374,989.97 102,061,237.10 66,586,770.40 31,737,932.81 7,086,214.99 5,983,773.60 115,457,735.28 60,712,458.96()-184,845,184.29 96,739,019.61 186,288,774.98 96,077,463.50 151,930,927.03 100,176,662.32 151,911,407.65

29、100,818,699.05 336,776,111.32 196,915,681.93 338,200,182.63 196,896,162.55 18,484,518.43 9,673,901.96 18,484,518.43 9,673,901.96 18,484,518.43 9,673,901.96 18,484,518.43 9,673,901.96()299,807,074.46 177,567,878.01 301,231,145.77 177,548,358.63 4,836,950.98 4,836,950.98 20,800,000.00 20,800,000.00 20

30、,800,000.00 20,800,000.00(-)279,007,074.46 151,930,927.03 280,431,145.77 151,911,407.65 1.-1,038,050.50 2.3.()4.()5.6.:2005 20 22:2005 1-12:2,784,245,298.49 1,231,284,212.70 3,285,280.04 38,248,421.51 829,784,094.30 2,825,779,000.04 2,061,068,307.00 1,824,801,006.66 880,402,865.92 208,291,907.30 72,

31、837,913.95 168,353,949.58 27,319,581.56 233,631,414.38 1,018,521,231.89 2,435,078,277.92 1,999,081,593.32 390,700,722.12 61,986,713.68 50,000.00 52,479,000.00 163,108.00 213,108.00 52,479,000.00 502,838,198.83 108,402,152.38 100,000.00 56,600,000.00 1,476,574.30 52,195,185.00 495,185.00 556,609,958.

32、13 165,497,337.38-556,396,850.13-113,018,337.38 1,749,400,000.00 882,500,000.00 1,749,400,000.00 882,500,000.00 1,057,500,000.00 725,500,000.00 156,424,251.02 63,273,968.38 231,666.00 231,666.00 1,214,155,917.02 789,005,634.38 535,244,082.98 93,494,365.62 369,547,954.97 42,462,741.92 1 184,845,184.2

33、9 186,288,774.98(-)115,457,735.28 2005 21 22 3,876,142.59-3,279,714.03 96,863,561.17 56,149,105.11 9,604,028.57 3,479,425.67 1,139,814.15 1,609,709.32 2,645,609.55(:)-615,180.88 82,384,248.29 42,471,849.85 2,414,237.50-148,792,318.17-56,671,009.70-28,882,829.79()-464,209,437.23-286,278,115.60()411,3

34、56,079.22 240,830,535.66()390,700,722.12 61,986,713.68 2 3 686,314,268.62 203,034,970.01 316,766,313.65 160,572,228.09 369,547,954.97 42,462,741.92:9.3 9.4 9.5 1 2002 10 13 2 5000/39,500,000.00 2005 22 22 8,080,000.00 47,600,000.00 2004 12 28 47,600,000.00 1:1 86.51%94.21%2004 12 27 2005099 2005 3 23 2 2005 7 5 2005 04 2005 6 10 900 90%100 10%2005 7 5 5134351800202 1000 2005 160 3 2005 7 13 95%2006 2 16