收藏 分享(赏)

002009天奇股份2005年半年度报告20050812.PDF

上传人:群友笔记本电脑实操 文档编号:16833787 上传时间:2023-02-05 格式:PDF 页数:60 大小:186KB
下载 相关 举报
002009天奇股份2005年半年度报告20050812.PDF_第1页
第1页 / 共60页
002009天奇股份2005年半年度报告20050812.PDF_第2页
第2页 / 共60页
002009天奇股份2005年半年度报告20050812.PDF_第3页
第3页 / 共60页
亲,该文档总共60页,到这儿已超出免费预览范围,如果喜欢就下载吧!
资源描述

1、 2005-1-Jiangsu Miracle Logistics System Engineering Co.,Ltd.222000000555 00 2005-2-.3.4.6.8.9.15.18 2005-3-2005-4-Jiangsu Miracle Logistics System Engineering Co.,Ltd.Miracle Logistics 002009 343 214001 http:/343 343 0510-2720289 0510-2720289 0510-2720289 0510-2720289 http:/1997 11 18 2000 11 14 20

2、05-5-32000002101697 2005 6 30 2004 12 31 342,652,657.17 417,647,775.07-17.96%132,073,780.04 210,217,921.74-37.17%415,351,833.50 484,529,478.58-14.28%281,514,939.70 272,951,556.84+3.14%4.89 4.74+3.16%4.77 4.69+1.7%2005 6 30 2004 6 30 14,283,015.28 12,279,869.98+16.31%14,591,275.77 12,236,508.18+19.24

3、%0.25 0.21+19.05%5.07 4.66 0.41-28,804,608.20 20,581,111.11-239.96%*1 89,400.00 2 57,266.30 3 606,756.58 4-151,829.79 308,260.49 2005-6-1 11,301%1 0 16,277,451 28.28 0 2 0 5,339,004 9.28 0 3 0 2,929,941 5.09 1,200,000 4 0 2,604,392 4.53 0 5 0 2,278,843 3.96 0 6 0 2,148,624 3.73 0 7 0 976,647 1.70 0

4、8 360,000 360,000 0.63%9 293,150 293,150 0.51%10 237,258 237,258 0.41%A B H 1 360,000 A 2 293,150 A 3 237,258 A 4 159,251 A 2005-7-5 148,477 A 6 139,300 A 7 126,000 A 8 110,000 A 9 103,152 A 10 97,217 A 2 2005-8-2005 4 19 2005-9-1 2004 2005 2005 1-6 10532.07 17.49%1428.30 16.31%2 2005 1 6 2004 1 6%1

5、05,320,687.18 127,645,124.52-17.49%38,281,019.54 31,135,753.95+22.95%14,283,015.28 12,279,869.98+16.31%-28,804,608.20 20,581,111.11-239.96%415,351,833.50 484,529,478.58-17.96%281,514,939.70 272,951,556.84+3.14%1 2005 1-6 2005 2 2005 1-6 22.95%16.31%3 2005 2005 6 30 2005-10-3 2005 1 6 2004 1 6%1,598,

6、310.66 1,681,580.92-4.95%15,305,510.09 9,903,589.75+54.55%-61,255.70 1,370,842.64-104.47%80,659,417.41 115,377,718.24-30.09%133,280,303.45 98,862,014.97 34.81%53,836,568.76 86,149,248.13-37.51%(1)(2)2005 1 5000 3 4 5 4%105,320,687.18 66,768,208.50 36.60%-17.49%-30.35%11.7 0 5%2149-17.3%4889+278.4%15

7、26-68.5%172-36.5%59-96.8%2005-11-1684-12.8%50+100%10529-17.5%2005-12-1()237.21 16461.70 3941.96%()3723.77 0 1947.20 52.29%2005-12 3494.39 237.21 1994.76 57.08%2005-12 2659.25 0 0 0 0 2005-12 3762.87 0 0 0 0 2005-12 2908.10 0 0 0 0 2005-12 16548.38 237.21 3941.96 2005-13-1(2001)86,37,237,700.00,29,05

8、3,700.00,8,184,000.00 8,130,500.00,19,472,000.00,2(2001)85,34,943,900.00,28,778,700.00,6,165,200.00 19,947,565.44,3,4,5,1,2,2005 6 30 http:/2005-14-2939.03 1947.20 991.83 2005 3 2005 1 8 2005 7 31 5000 2005 7 31 5000 2005 7 15 5000 2005 7 19 http:/2 2005 6 30 7519.746748()1 1519.746748 2 500 3 3300

9、4 1700 5 500 7519.746748 3 2005-15-2005 1 2 3 5%5%2005-16-5%5%2003 56 1 2 2003 56 1 2 3 4 2004 4 11 3 5 2004 3 2004 200510 2005-17-3 3 0 0 3 0 0 3 0 0 1 0 2 3 0 0 3 0 0 3 0 0 3 0 0 3 0 0 3 0 0 3 0 0 3 0 0 3 0 0 3 0 0 2 0 1 2005-18-2005-19-2005.6.30 2004.12.31 5 RMB 109,232,995.89 RMB 179,442,893.54

10、6 2,697,000.00 665,000.00 2(6).7.39(3)80,659,417.41 115,377,718.24 2(6).8.39(3)11,240,125.04 10,764,061.33 9 5,542,815.38 12,536,086.99 2(7).2(14).10 133,280,303.45 98,862,014.97 342,652,657.17 417,647,775.07 2(8).11 20,263,242.11 20,320,530.11 20,263,242.11 20,320,530.11 2(9).12 63,707,372.91 53,34

11、0,153.44 2(9).12 16,946,970.04 14,675,556.13 46,760,402.87 38,664,597.31 2(9)-46,760,402.87 38,664,597.31 2(10).13 2,283,126.50 46,760,402.87 40,947,723.81 2(12).14 5,675,531.35 5,431,405.61 2(13).15-182,043.98 5,675,531.35 5,613,449.59 RMB 415,351,833.50 RMB 484,529,478.58 2005-20-()2005.6.30 2004.

12、12.31 16 RMB 28,700,000.00 RMB 56,804,078.63 17 3,790,000.00 11,000,000.00 18.39(3)29,060,541.03 33,049,056.36 19 53,836,568.76 86,149,248.13 20 415,156.00 5,671,485.78 877,794.20 636,930.93 21 10,303,955.21 10,860,530.28 22 910,264.85 1,322,912.30 23 4,179,499.99 4,723,679.33 132,073,780.04 210,217

13、,921.74 24 1,160,000.00 660,000.00 133,233,780.04 210,877,921.74 603,113.76 700,000.00 25 57,554,902.00 57,554,902.00 26 141,372,129.69 141,336,271.91 27 11,371,806.02 11,371,806.02 3,790,602.01 3,790,602.00 28 71,216,101.99 62,688,576.91 281,514,939.70 272,951,556.84 RMB 415,351,833.50 RMB 484,529,

14、478.58()_ _ _ 2005-21-2005.6.30 2004.12.31 RMB 105,437,870.73 RMB 174,950,349.62 2,697,000.00 665,000.00 2(6).37(1)80,659,417.41 115,377,718.24 2(6).37(1)11,111,101.78 10,763,861.33 5,258,245.38 12,583,483.89 2(7).2(14)132,903,344.71 98,862,014.97 338,066,980.01 413,202,428.05 2(8).37(2)23,666,526.8

15、9 24,270,530.11 23,666,526.89 24,270,530.11 2(9)63,500,168.19 53,317,544.44 2(9)16,933,201.59 14,675,556.13 46,566,966.60 38,641,988.31 2(9)-46,566,966.60 38,641,988.31 2(10)2,283,126.50 46,566,966.60 40,925,114.81 2(12)5,675,531.35 5,431,405.61 RMB 413,976,004.85 RMB 483,829,478.58 2005-22-()2005.6

16、.30 2004.12.31 RMB 28,700,000.00 RMB 56,804,078.63 3,790,000.00 11,000,000.00 29,060,541.03 33,049,056.36 53,065,461.34 86,149,248.13 384,853.20 5,671,485.78 864,476.80 636,930.93 10,369,232.70 10,860,530.28 909,784.85 1,322,912.30 4,156,715.23 4,723,679.33 131,301,065.15 210,217,921.74 1,160,000.00

17、 660,000.00 132,461,065.15 210,877,921.74 57,554,902.00 57,554,902.00 141,372,129.69 141,336,271.91 11,371,806.02 11,371,806.02 3,790,602.00 3,790,602.00 71,216,101.99 62,688,576.91 281,514,939.70 272,951,556.84 RMB 413,976,004.85 RMB 483,829,478.58()_ _ _ 2005-23-2005.1.1-2005.6.30 2004.1.1-2004.6.

18、30 2(14)(15).29 RMB 105,320,687.18 RMB 127,645,124.52 2(14).29 66,768,208.50 95,862,219.98 3(1).30 271,459.14 647,150.59 38,281,019.54 31,135,753.95 299,970.80 263,377.09 1,598,310.66 1,681,580.92 3(5)15,305,510.09 9,903,589.75 2(11).31(61,255.70)1,370,842.64 21,738,425.29 18,443,117.73()32(57,288.0

19、0)-33 89,400.00 60,000.00 34 57,266.30 37,305.55 35 606,756.58 32,586.44 21,221,047.01 18,507,836.84:2(16).3(2)7,034,917.97 6,227,966.86(96,886.24)-14,283,015.28 12,279,869.98:28 62,688,576.91 44,054,705.23 76,971,592.19 56,334,575.21 5,755,490.20-RMB 71,216,101.99 RMB 56,334,575.21()_ _ _ 2005-24-2

20、005.1.1-2005.6.30 2004.1.1-2004.6.30 2(14)(15).37(3)RMB 105,298,943.18 RMB 127,645,124.52 2(14).37(3)66,750,813.30 95,862,219.98 3(1)271,459.14 647,150.59 38,276,670.74 31,135,753.95 299,970.80 263,377.09 1,598,310.66 1,681,580.92 14,650,172.92 9,903,589.75 2(11)-53,868.78 1,370,842.64 22,382,026.74

21、 18,443,117.73 37(4)(604,003.22)-89,400.00 60,000.00 57,266.30 37,305.55 606,756.57 32,586.44 21,317,933.25 18,507,836.84:2(16).3(2)7,034,917.97 6,227,966.86 14,283,015.28 12,279,869.98:62,688,576.91 44,054,705.23 76,971,592.19 56,334,575.21:5,755,490.20-RMB 71,216,101.99 RMB 56,334,575.21()_ _ _ 20

22、05-25-2005.1.1-2005.6.30 RMB 71,251,795.63 36(1)3,740,467.23 74,992,262.86 63,737,842.40 11,249,047.68 11,271,710.81 36(2)17,538,270.17 103,796,871.06(28,804,608.20)7,332,813.00 7,332,813.00(7,332,813.00)42,500,000.00 42,500,000.00 70,500,000.00 6,072,476.45 76,572,476.45(34,072,476.45)2(5)RMB(70,20

23、9,897.65)2005-26-()2005.1.1-2005.6.30 1.RMB 14,283,015.28:(96,886.24)2,751,658.20 2,272,344.32 75,825.93 182,043.98 928,201.49 57,288.00(34,418,288.48)34,043,445.61(48,883,256.29)(28,804,608.20)2.:109,232,995.89 179,442,893.54 2(5)RMB(70,209,897.65)()_ _ _ 2005-27-2005.1.1-2005.6.30 RMB 71,251,795.6

24、3 3,709,817.91 74,961,613.54 63,374,606.56 11,108,012.68 11,267,873.57 17,318,310.17 103,068,802.98(28,107,189.44)7,332,813.00 7,332,813.00(7,332,813.00)42,500,000.00 42,500,000.00 70,500,000.00 6,072,476.45 76,572,476.45(34,072,476.45)2(5)RMB(69,512,478.89)2005-28-()2005.1.1-2005.6.30 1.RMB 14,283,

25、015.28 2,751,721.20 2,272,344.32 75,825.93 928,201.49 604,003.22(34,041,329.74)34,209,235.77(49,190,206.91)(28,107,189.44)2.:105,437,870.73 174,950,349.62 2 5 RMB(69,512,478.89)()_ _ _ 2005-29-1.,31,3202132100199(1/0),(2000)206,3200002101697(1/2),(),(A),3200002101697(2/2)(),()(),(2004)74,(A),2005-30

26、-,2.(1)(2)(3)(4),(5)(6),(),5%10%2005-31-15%40%80%100%7 8(7),10(8)20%,20%50%,50%,20%50%,11(9),800.00,2,000.00 2005-32-,(5%),()20 4.75%10 9.50%5 19.00%5 19.00%,12(10),13(11),2005-33-,31(12)312,(),14(13)(),15(14),2005-34-,10 29(15),(16)3(2)21(17)(1995)11,3.(1)2005-35-17%,5%3%5%7%5%(2)33%(3)(4)70%,1.2%4

27、.(1)50%RMB 4,650,000.00 RMB 3,950,000.00 84.95%,4,650,000.00,3,950,000.00,84.95%550,000.00,11.83%150,000.00,3.22%(2004)75,2201072003586(2)50%2005-36-1*2003.06.20 RMB 1,500,000.00 22.42%RMB 336,300.00,(,)2()*2004.12.22 RMB 189,500,000.00 10.55%RMB 20,000,000.00(3)()1()2001.09.29()2()2003.01.21,()5.(1

28、)2005.6.30 2004.12.31 RMB 922,658.16 RMB 998,759.03 105,317,737.13 173,218,877.91 2,992,600.60 5,225,256.60 RMB 109,232,995.89 RMB 179,442,893.54(2)2005.6.30 2004.12.31 RMB 1,600,000.00 RMB 3,100,000.00 1,392,600.60 2,125,256.60 RMB 2,992,600.60 RMB 5,225,256.60 6.2005.6.30 2004.12.31 RMB 2,697,000.

29、00 RMB 665,000.00 7.(1)2005.6.30 1 RMB 29,786,843.91 30.97%RMB 1,489,342.20 5%1 2 24,891,260.16 25.88%2,489,126.01 10%2 3 27,219,473.13 28.30%4,082,920.97 15%2005-37-3 4 9,947,307.60 10.34%3,978,923.04 40%4 5 4,274,224.16 4.44%3,419,379.33 80%5 69,900.000.07%69,900.00 100%RMB 96,189,008.96 100.00%RM

30、B 15,529,591.55 2004.12.31 1 RMB 58,619,983.22 45.68%RMB 2,930,999.16 5%1 2 49,561,639.05 38.62%4,956,163.91 10%2 3 14,648.215.95 11.42%2,197,232.39 15%3 4 3,855,841.07 3.00%1,542,336.43 40%4 5 1,593,854.20 1.24%1,275,083.36 80%5 56,700.00 0.04%56,700.00 100%RMB 128,336,233.49 100.00%RMB 12,958,515.

31、25,(2)2005.6.30 2004.12.31 RMB 30,894,846.80 RMB 47,318,724.00 32.12%36.87%(3)5%(5%),39(3)8.(1)2005.6.30 1 RMB 9,707,103.41 80.18%RMB 478,904.00 5%1 2 933,690.98 7.71%93,369.10 10%2 3 1,168,616.72 9.65%175,292.51 15%3 4 298,195.90 2.46%119,916.36 40%RMB 12,107,607.01 100.00%RMB 867,481.97 2004.12.31

32、 1 RMB 9,529,540.96 83.23%RMB 476,467.05 5%1 2 1,564,646.84 13.66%156,464.68 10%2005-38-2 3 355,115.60 3.10%53,267.34 15%3 4 1,595.00 0.01%638.00 40%RMB 11,450,898.40 100.00%RMB 686,837.07,(2),9,945,639.70,52.05%,2005.6.30 2004.12.31 8,170,562.69 67.48%6,053,085.22 52.86%740,847.00 6.12%797,291.00 6

33、.96%392,000.00 3.24%-374,537.40 3.09%357,116.40 3.12%267,692.61 2.21%267,692.61 2.34%RMB 9,945,639.70 82.14%RMB 7,475,185.23 65.28%(3)5%(5%),39(3)9.2005.6.30 2004.12.31 1 4,206,121.44 75.89%RMB 10,078,383.09 80.39%1 2 700,843.88*12.64%1,617,147.8012.90%2 3 635,850.06*11.47%840,556.10 6.71%5,542,815.

34、38 100.00%RMB 12,536,086.99 100.00%*,5%(5%)10.2005.6.30 2004.12.31 RMB 7,518,746.88 RMB 490,037.68*RMB 7,477,376.80 RMB 490,037.68 2005-39-235,741,095.32*-133,730,249.86-194,610,298.41-83,894,073.30-41,130,796.91-49,836,176.56-112,462,363.52-43,234,944.03-2,987,331.03*14,468.58*1,393,838.60 14,468.5

35、8 RMB 133,784,809.71 RMB 504,506.26 RMB 99,366,521.23 RMB 504,506.26*490,037.68,*42(1),*,*,277,591,247.45 235,741,095.32 194,610,298.41 41,130,796.91 11(1)2005.1.1 2005.6.30 RMB 20,320,530.11 RMB-RMB-RMB 57 288.00 RMB 20,263,242.11 RMB-(2)()2005.1.1()()2005.6.30 20 22.42%RMB 336,300.00 RMB 320,530.1

36、1 RMB(57,288.00)RMB(73,057.89)RMB 263 242.11 10.55%20,000,000.00 20,000,000.00-20,000,000.00 RMB 20,336,300.00 RMB20,320,530.11 RMB(57,288.00)RM(73,057.89)RMB 20,263,242.11 12.2005.1.1 2005.6.30 RMB 28,876,449.40 RMB 7,007,635.00*RMB-RMB 35,884,084.40 2005-40-17,063,997.80 2,439,267.50-19,503,265.30

37、 3,978,952.55 820,507.00-4,799,459.55 3,420,753.69 108,204.72 8,394.75 3,520,563.66 53,340,153.44 10,375,614.22 8,394.75 63,707,372.91 5,588,090.47 685,852.33-6,273,942.80 7,243,090.36 870,061.55-8,113,151.91 637,515.42 412,226.88-1,049,742.30 1,206,859.88 304,203.56 930.41 1,510,133.03 14,675,556.1

38、3 RMB 2,272,344.32 RMB 930.41 16,946,970.04 RMB 38,664,597.31 RMB 46,760,402.87*7,000,000.00 1 B9 B10 13.2005.1.1 2005.6.30 RMB2,283,126.50 RMB-RMB2,283,126.50 RMB-14.2005.1.1 2005.6.30 RMB 6,049,107.00 RMB 5,431,405.61 RMB 319,951.67 RMB 75,825.93 RMB 373,575.65 RMB 5,675,531.35 47 15.2005.1.1 2005

39、.06.30()RMB 182,043.98*RMB 182,043.98 RMB-RMB182 043.98 RMB-*-16.2005.06.30 2004.12.31 RMB 28,700,000.00*RMB 56,804,078.63 5.40%2005-41-*(),39(2)A 17.2005.06.30 2004.12.31 RMB 3,790,000.00 RMB 11,000,000.00 18.(1)2005.06.30 2004.12.31 1 RMB 23,685,048.50 81.50%RMB 27,675,876.87 83.75%1 2 2,689,964.6

40、0 9.26%3,404,897.94 10.30%2 3 2,114,940.27 7.28%832,242.57 2.52%3 4 225,170.43 0.77%635,570.41 1.92%4 5 345,417.23 1.19%500,468.57 1.51%RMB 29,060,541.03 100.00%RMB 33,049,056.36 100.00%(2)2005.06.30 2004.12.31 RMB 1,656,839.17 RMB 1,378,514.68 872,637.07 872,637.07 678,468.83 753,223.15 489,826.88

41、301,800.00 444,526.32 847,162.96 24,918,242.7628,895,718.50 RMB29,060,541.03 RMB 33,049,056.36 5%(5%),39(3)19.2005.06.30 2004.12.31 1 RMB 53,803,545.65 99.94%RMB 85,601,030.55 99.36%1 2 33,023.11 0.06%548,217.58 0.64%RMB 53,836,568.76 100.00%RMB 86,149,248.13 100.00%2005-42-2005.06.30 30,000,000.00

42、13,162,500.00 1,961,470.00 1,680,000.00 7,032,598.76 53,836,568.76 5%(5%)20.2005.06.30 2004.12.31 RMB 415,156.00 RMB 5,671,485.78 21.2005.06.30 2004.12.31 RMB 1,482,798.39 RMB 2,992,896.01 6,810,680.98 6,257,195.21 481,833.21-631,999.58 612,499.58 892,825.78 997,939.48 3,817.27-RMB 10,303,955.21 RMB

43、 10,860,530.28 22.2005.06.30 2004.12.31 RMB 38,172.71 RMB-872,092.14 1,322,912.30 RMB 910,264.85 RMB 1,322,912.30 23.(1)2005.06.30 2004.12.31 1 RMB 2,397,939.10 57.37%RMB 3,596,814.46 76.14%1 2 850,934.5320.36%376,866.607.98%2 3 525,721.6012.58%749,998.2715.88%3 4 404,904.76 9.69%-RMB 4,179,499.99 1

44、00.00%RMB 4,723,679.33 100.00%2005-43-(2)2005.06.30 2004.12.31 RMB 730,889.49 RMB 701,125.69 927,846.90 541,268.00 380,000.00 380,000.00 219,315.82 219,315.85 255,925.60 255,925.60 1,665,522.18 2,626,044.19 RMB 4,179,499.99 RMB 4,723,679.33 5%(5%)24.2005.06.30 2004.12.31 RMB 440,000.00*RMB 440,000.0

45、0 120,000.00*120,000.00 100,000.00*100,000.00 500,000.00*-RMB 1,160,000.00 RMB 660,000.00*,(),550,000.00,440,000.00,*(2004)133(2004)33()CP040002,120,000.00*(2004)134 2005-44-(2004)34 CC041006,50,000.00 50,000.00*(2005)104(2005)19 DM50002,500,000.00 25.(1)6,020,000.00,50%,30 50%(1997)10,28 30.9%1,860

46、,000.00()(),9.0%8.0%7.0%3.0%3.9%()(),(2000)33 32,554,902.52 1.00 1,50%,16.40%(2000)23,(2004)74,(A)25,000,000,1.00,6.89 2005-45-57,554,902,57,554,902.00(2004)20,2,278,843(),(2)2005.1.1()2005.06.30 RMB 32,554,902.00 RMB-RMB 32,554,902.00 32,554,902.00-32,554,902.00 25,000,000.00-25,000,000.00 25,000,0

47、00.00-25,000,000.00 RMB 57,554,902.00 RMB-RMB 57,554,902.00 26.2005.1.1 2005.06.30 RMB 139,617,044.50 RMB-RMB-RMB 139,617,044.50 1,719,227.41 35,857.78*-1,755,085.19 RMB 141,336,271.91 RMB 35,857.78 RMB-RMB 141,372,129.69*,35,857.78 27.2005.1.1 2005.06.30 RMB 7,581,204.02 RMB-RMB-RMB 7,581,204.02 3,

48、790,602.00-3,790,602.00 RMB 11,371,806.02 RMB-RMB-RMB 11,371,806.02*,10%5%28.2005-46-2005.06.30 2004.12.31 RMB 62,688,576.91 RMB 44,054,705.23 14,186,129.04 21,922,201.98-2,192,220.20-1,096,110.10 5,755,490.20-RMB 71,119,215.75 RMB 62,688,576.91 29.(1),2005.1.1-6.30 RMB 105,320,687.18 RMB 66,768,208

49、.50 RMB 38,552,478.68 2004.1.1-6.30 RMB 127,645,124.52 RMB 95,862,219.98 RMB 31,782,904.54(2)2005.1.1-6.30 RMB 77,337,625.51 73.43%2004.1.1-6.30 RMB 70,560,674.70 55.28%(3)2005.1.1-6.30 2004.1.1-6.30 RMB 124,608,174.50 RMB 176,857,500.00 30.2005.1.1-6.30 2004.1.1-6.30 RMB 90,520.00 RMB 239,800.32 17

50、8,200.14 400,336.32 2,739.00 7,013.95 RMB 271,459.14 RMB 647,150.59 31.2005.1.1-6.30 2004.1.1-6.30 RMB 928,201.49 RMB 1,404,671.05 2005-47-1,026,736.72 70,836.32 37,279.53 37,007.91 RMB(61,255.70)RMB 1,370,842.64 32.(1)()2005.1.1-6.30 2004.1.1-6.30()RMB(57,288.00)RMB-(2)33.2005.1.1-6.30 2004.1.1-6.3

展开阅读全文
相关资源
猜你喜欢
相关搜索

当前位置:首页 > 实用文档 > 往来文书

本站链接:文库   一言   我酷   合作


客服QQ:2549714901微博号:道客多多官方知乎号:道客多多

经营许可证编号: 粤ICP备2021046453号世界地图

道客多多©版权所有2020-2025营业执照举报