000797中国武夷2001年年度报告20020418.PDF

1、 1 1 2 4 6 7 8 9 17 19 21 21 12001 1 CHINA WUYI CO.LTD.2 3 33 22 0591 7510668 521 528 0591 7603158 Email G 4 240 33 22 350001 http/Email G5 http/2 6 000797 7 1997 7 10 240 3500001001581 350102158143095 152 B 8 1 113,913,787.72 44,355,637.93 33,997,864.50 199,475,684.76 14,487,367.10 65,831,778.56 50

2、,333,013.05 4,098.00 2,255,101.89-284,825,492.15-8,484,497.46 2 2000 1999 2001 904,750,079.37 829,773,397.15840,655,299.11 765,524,104.87 737,824,237.87 44,355,637.93 78,710,101.1978,980,380.97 111,252,658.70 111,922,339.55 3,111,052,700.63 3,111,819,804.943,148,654,857.96 2,774,397,340.13 2,723,597

3、,593.45 1,227,894,860.42 1,220,979,910.421,251,711,638.63 1,032,718,891.28 1,061,972,886.53 0.114 0.202 0.203 0.31 0.311 0.09 0.202 0.203 0.3 0.30 3.15 3.14 3.21 2.87 2.95 3.01 3.11 3.18 2.83 2.91-0.73 0.15 0.157 0.80 0.80 3.61 6.45 6.31 10.80 10.54 563,214.603 14,600,766.26 52,856,546.79-55,411,750

4、.33 4,098.00-2,255,101.89 10,357,773.43=-=100%3 2001 2001 2000 2000 16.25 16.56 0.51 0.51 12.46 13.02 0.39 0.41 5.36 5.47 0.17 0.17 5.20 5.43 0.163 0.172 3.61 3.68 0.114 0.114 6.45 6.73 0.202 0.213 2.77 2.82 0.09 0.09 6.45 6.73 0.202 0.213 PROE E0 NP 2 Ei Mi M0 Ej Mj M0 P NP E0 Ei Ej M0 Mi Mj4 PEPS

5、S0 S1 Si Mi M0 Sj Mj M0 P S0 S1 Si Sj M0 Mi Mj 4 389,452,440.00 746,879,134.59 33,650,138.52 26,920,110.81 23,655,686.20 1,220,979,910.42 4,377,741.32 3,502,193.06 36,475,703.55 46,367,160.20 38,945,244.00 38,945,244.00 389,452,440.00 746,879,134.59 38,027,879.84 30,422,303.87 21,186,145.75 1,225,96

6、7,904.05 2001 10 8 1()1 25,932.244 25,932.244 25,932.244 25,932.244 2 3 4 25,932.244 25,932.244 1 13,013.00 13,013.002 53 4 13,013.00 13,013.00 38,945.244 38,945.244 1997343,1997 6 25 7 2 7700 726.5 6.72 27.85%27647.88 A 6973.5 1997 7 15 726.5 1998 1 16 207700 1998 6 1997 1997 1997 27647.88 10:3 829

7、4.364 35942.244 2000 8 1999 1998 35942.244 10 3 10782.6732 3003 38945.244 13013 33.41 2 2001 12 31 73875 1 73874 1 259,322,440 66.592 1,301,620 0.333 865,772 0.224 860,000 0.225 785,000 0.206 634,345 0.1667 362,797 0.098 281,455 0.079 267,793 0.0710 203,168 0.05 9 9 10%66.59%240 25,932.244 5000 6741

8、 52 2001 5 2004 5 00 52 2001 5 2004 5 33800 33800 57 2001 5 2004 5 30420 30420 53 2001 5 2004 5 28730 28730 44 2001 5 2004 5 28730 28730 44 2001 5 2004 5 00 49 2001 5 2004 5 25350 25350 52 2001 5 2004 5 21632 21632 54 2001 5 2004 5 00 48 2001 5 2004 5 00 49 2001 5 2004 5 00 38 2001 5 2004 5 007 36 2

9、001 5 2004 5 16900 16900 146.1 75.2 57 25 30 2 14 17 4 8 10 2 4 7 2 2001 12 31 590 398 73 68 51 79 12.4 156 26.4 298 50.5 65 8 2002 2002 2000 2001 5 11 2001 4 11 14 261,939,607 67.26 2000 2000 2000 2001 2000 9 2001 5 12 2001 1 36 2000 1995 2001 225 2 464,879,871.86 386,681,006.47 78,198,865.39 16.82

10、%425,268,345.75 269,100,459.33 156,167,886.42 36.72%10,848,980.13 10,427,200.72 421,779.41 3.87%216,410,879.40 23.92%3 2001 90,475 11,391 A B A B A10 86 10 37.7 24.3 4.99 6PY1 B C ISO9002 75 4 2,000 128,180 1,669.6 1500 126,459 2,957 300 1,703 112 1,275 5,174 1,51711 1,500 3,653 250 2,557 15,646 548

11、.5 2,800 8,122-163 348 764-11 177 7,732 228.7 100 359 119 75 600 1,140 30 49 30.6 20.93 242.50 45 15 45 253.8 5 12 40,482 6,803 20.2 1 2000 8 8 21 3003 21,800 1 9,000 9,0002 10,000 9,350 9,3503 500 1,150 1,1504 2,300 2,300 21,800 11,300 10,500 10,500 10,500 2001 2 22 2001 5 11 2000 2000 2001 5 12 9,

12、000 8 3,290 13,734 9,350 9,350 8 13 5 4.6 2,623 3 1,150 2001 242.5 20.93 2 2,250 45 510 51 311,105 311,182 0.03 29,286 22,235 31.7 122,789 122,098 0.57%19,948 15,211 31.1,4,436 7,871 43.6,15 6 1 WTO 2 2002 33 18 15 33 2002 2002 142002 20 15 1 60 32 7 27 15 12 10 2 WTO 3 A10 6PY1 4 5 115 2001 2 19 20

13、01 2 22 2001 3 19 2001 1,000 1,557 2,557 900 1,000 3,000 45 2001 4 9 2000 2000 2000 2000 2001 2000 2001 11 2001 5 11 2000 2001 4 11 2001 5 11 2001 5 12 2001 7 9 2001 16 2000 2001 6 2001 6 30 1.35 2001 7 30 2001 7 10 2001 8 22 2001 2001 2,250 2001 8 25 2001 9 26 2001 2001 12 5 510 51 81 10 1.85 2001

14、12 7 2001 12 12 2001 2 17 2001 44,355,637.93 10 4,377,741.32 8 3,502,193.06 23,655,686.20 60,131,389.75 2001 389,452,440 10 1.00 38,945,244.00 2001 2002 2002 2002 30 20 50 2002 2001 4 3 1 2001 2 19 182 2001 2 19 3 2001 4 9 2000 2000 2000 2000 2001 2000 2001 4 2001 4 9 2000 2001 4 11 5 2001 5 11 2001

15、 5 12 6 2001 8 22 2001 2001 2,250 7 2001 8 22 2001 2001 2001 8 25 1 2001 19 2 2001 2001 2001 3 2001 10,500 2001 2 22 2000 4 1 2 3 4 20 5 5 5 5 507.8 2001 11 10 5,000 2001 8 2002 8 3,000 2001 10 2002 10 2,000 2001 12 2002 12 1,200 2001 10 2002 10 600 2001 10 2002 10 700,2001 5 2002 5 300 2001 9 2002

16、9 2002 31 2000 9 5,000 2001 3 21 265.38 2000 10 10,000 13 2001 2111 5,000 1,194.1 5,000 11 5 2001 5 11 2001 60 6 2001 7 11,741 30.15 2001 12 25 1 2001 2002 D 065 2 3 1 2 322 2002 D 065 2001 12 31 2001 2001 12 31 2001 23 2001 12 31 1 566,018,478.23 574,502,975.69 2 50,931,500.00 51,756,645.00 3 731,8

17、60.67 424,730.15 4 158,894,069.71 217,186,300.72 5 731,271,245.32 535,416,906.83 7 216,221,377.69 143,911,173.91 8 722,017,360.65 586,610,016.58 9 861,255.21 167,752.65 2,446,947,147.48 2,109,976,501.53:10 402,809,670.20 336,789,159.10 10 150,804,480.07 577,949,608.43 553,614,150.27 914,738,767.53 7

18、,721,694.80 8,995,763.37 7,721,694.80 8,995,763.37:11 151,859,078.88 141,674,129.27 11 40,338,778.12 33,845,506.93 11 111,520,300.76 107,828,622.34 11 26,407,695.80 25,274,368.94 85,112,604.96 82,554,253.40 12 843,254.57 1,907,807.38 85,955,859.53 84,462,060.78 13 23,020,000.00 14 1,515,543.35 2,564

19、,937.60 77,537.50 24,535,543.35 2,642,475.10 3,111,052,700.63 3,111,819,804.94 24 2001 12 31 15 925,711,765.58 989,057,668.46 16 144,804,027.35 104,654,910.64 17 72,150,699.12 111,614,067.14 18 1,531,527.82 88,281.74 856,450.60 1,517,567.50 19 39,733,551.40 78,008,785.87 20 76,250,900.04 61,250,326.

20、06 21 774,997.44 610,859.25 22 184,601,681.15 254,351,278.27 23 1,531,123.98 5,809,050.09 24 69,000,000.00 1,516,946,724.48 1,606,962,795.02:25 292,279,905.08 221,735,249.40 26 581,151.48 611,815.98 292,861,056.56 222,347,065.38 1,809,807,781.04 1,829,309,860.40 27 73,350,059.17 61,530,034.12:28 389

21、,452,440.00 389,452,440.00 389,452,440.00 389,452,440.00 29 746,879,134.59 746,879,134.59 30 68,450,183.71 60,570,249.33 30,422,303.87 26,920,110.81 31 21,186,145.75 23,655,686.20 1,926,956.37 422,400.30 1,227,894,860.42 1,220,979,910.42 3,111,052,700.63 3,111,819,804.94 252001 1 12 32 904,750,079.3

22、7 829,773,397.15 32 667,474,481.13 646,750,313.31 33 37,799,913.48 30,915,560.00 199,475,684.76 152,107,523.84 34 14,487,367.10 22,405,185.64 35 13,253,334.81 11,050,342.91 36 123,933,091.81 56,296,646.36 37 10,944,846.68 43,749,343.72 65,831,778.56 63,416,376.49 38 50,333,013.05 60,411,429.68 4,098

23、.00 39 948,399.77 1,621,027.34 39 3,203,501.66 1,549,908.11 113,913,787.72 123,898,925.40 49,306,922.20 34,290,587.27 20,251,227.59 10,898,236.94 44,355,637.93 78,710,101.19 23,655,686.20 37,877,638.53 68,011,324.13 116,587,739.72 4,377,741.32 8,356,425.29 3,502,193.06 6,685,140.23 60,131,389.75 101

24、,546,174.20 38,945,244.00 77,890,488.00 21,186,145.75 23,655,686.20 1-378,055.88 2 3-1,133,326.86 856,251.11 4 5 6 26 2001 1 12 905,194,510.05 1,058,034.48 40 234,543,351.00 1,140,795,895.53 905,577,081.38 30,524,693.28 84,722,302.95 41 404,797,310.07 1,425,621,387.68-284,825,492.15 419,005,946.42 3

25、7,264,852.97 244,463.60 456,515,262.99 31,091,763.39 66,700,000.00 97,791,763.39 358,723,499.60 1,380,481,381.50 1,380,481,381.50 1,304,282,628.70 160,524,820.36 1,500,000.00 1,464,807,449.06-84,326,067.561,943,562.65-8,484,497.46 27 1.44,355,637.93 20,251,227.59 63,276,173.12 7,947,626.22 1,361,959

26、.25-693,502.56-4,277,926.11-90,720.75 86,430,004.83-50,333,013.05-180,003,069.57-217,739,484.05-53,117,007.08-2,193,397.92-284,825,492.152.3.566,018,478.23 574,502,975.69-8,484,497.46 282001 40,076,016.37 10,935,184.95 3,068,012.16 47,943,189.16 11,740,857.94 3,068,012.16 8,672,845.78 28,335,158.43

27、10,935,184.95 39,270,343.38 207,900.00 207,900.00 207,900.00 207,900.00 2,321,002.59 44,886,435.96 290,710.46 46,916,728.091.2,001,945.83 290,710.46 1,711,235.37 319,056.76 319,056.762.21,757,544.64 21,757,544.64 23,128,891.32 23,128,891.32 30,060,496.61 31,419.13 673,887.00 29,418,028.74 30,060,496

28、.61 31,419.13 673,887.00 29,418,028.74 25,274,368.94 1,133,326.86 26,407,695.80 25,274,368.94 1,133,326.86 26,407,695.80 292001 389,452,440.00 359,422,440.00 30,030,000.00 30,030,000.00 389,452,440.00 389,452,440.00 746,879,134.59 558,909,134.59 187,970,000.00 187,970,000.00 746,879,134.59 746,879,1

29、34.59 33,650,138.52 25,293,713.23 4,377,741.32 8,356,425.29 4,377,741.32 8,356,425.29 4,377,741.32 8,356,425.29 38,027,879.84 33,650,138.52 38,027,879.84 33,650,138.52 26,920,110.81 20,234,970.58 3,502,193.06 6,685,140.23 3,502,193.06 6,685,140.23 30,422,303.87 26,920,110.81 23,655,686.20 37,877,638

30、.53“”44,355,637.93 78,710,101.19 46,825,178.38 92,932,053.52“”21,186,145.75 23,655,686.20 30 2001(1.-5,673.03 2.1,013,837.15 1,256,111.37 68,141.69 21,702.18 3.1,002,708.19 1,258,730.04 51,679.25 38,147.81 4.-18,848.11 21,702.18 1.21,702.18 2.11,128.96 21,702.18 3.51,679.25 4.-18,848.11 21,702.18 31

31、2001 465,314,396.75 383,576,872.66 428,033,992.24 362,934,671.65 11,194,848.72 88,847,867.29 3,318,356.74 3,624,770.00 12,207,178.39 14,063,653.25 920,068,772.84 853,047,834.85 465,314,396.75 383,576,872.66 428,033,992.24 362,934,671.65 11,194,848.72 88,847,867.29 3,318,356.74 3,624,770.00 12,207,17

32、8.39 14,063,653.25 920,068,772.84 853,047,834.85 403,354,365.89 348,533,260.04 290,301,255.62 253,304,999.84 10,439,798.57 74,877,060.32 1,178,974.53 962,376.57 831,326.37 857,428.60 706,105,720.98 678,535,125.37 403,354,365.89 348,533,260.04 290,301,255.62 253,304,999.84 10,439,798.57 74,877,060.32

33、 1,178,974.53 962,376.57 831,326.37 857,428.60 706,105,720.98 678,535,125.37 88,558,589.37 57,448,608.25 58,795,595.17 67,748,255.66 1,584,313.71 2,767,001.47 657,556.40 411,613.99-886,556.66-22,133,298.02 578,224.69-4,854,151.64 148,131,273.30 111,096,332.99-26,598,558.51-22,404,995.63 78,937,141.4

34、5 41,881,416.15-829,263.56 11,203,805.50 1,481,825.81 2,250,779.44 12,262,408.68 35,339,522.67-578,224.69 4,854,151.64 65,831,778.56 63,416,376.49 3,184,669,090.84 3,147,489,342.64 1,484,807,899.15 1,542,046,420.17 24,025,009.39 31,157,121.21 4,528,636.02 4,417,290.72 1,331,213,724.06 1,374,631,180.

35、27 2,918,191,658.83 2,987,921,550.07 3,111,052,700.63 3,111,819,804.94 1,874,901,471.80 1,869,194,050.39 1,340,673,417.35 1,416,740,985.84 6,128,938.89 12,889,487.00 941,167.55 443,782.38 1,315,744,055.56 1,350,378,999.79 2,728,581,270.11 2,820,337,445.00 1,809,807,781.04 1,829,309,860.402001 480,42

36、7,848.42 443,786,183.32 18,003,530.06 95,294,316.22 221,008,526.00 250,529,019.22 200,628,868.36 63,438,316.09 920,068,772.84 853,047,834.85 480,427,848.42 443,786,183.32 18,003,530.06 95,294,316.22 221,008,526.00 250,529,019.22 200,628,868.36 63,438,316.09 920,068,772.84 853,047,834.85 410,189,948.

37、30 379,471,830.68 12,119,934.11 68,774,387.75 139,829,234.69 188,064,304.03 143,966,603.88 42,224,602.91 706,105,720.98 678,535,125.37 410,189,948.30 379,471,830.68 12,119,934.11 68,774,387.75 139,829,234.69 188,064,304.03 143,966,603.88 42,224,602.91 706,105,720.98 678,535,125.37 96,127,320.03 68,4

38、25,341.85 23,882,779.96 6,373,827.96 17,809,248.10 24,236,384.77 10,412,373.46 7,644,237.49 477,776.44-437,610.72 578,224.69-4,854,151.64 148,131,273.30 111,096,332.99-25,889,419.91-4,110,989.21-17,999,184.01 20,146,100.51 63,370,043.21 38,228,330.42 46,249,891.02 13,569,475.69-477,776.44 437,610.72

39、-578,224.69 4,854,151.64 65,831,778.56 63,416,376.49 3,452,616,852.97 3,403,198,568.39 1,721,890,532.68 2,147,881,562.59 671,886,587.79 453,076,497.21 173,454,902.89 86,167,400.26 9,395,483.13 9,417,326.56 2,918,191,658.83 2,987,921,550.07 3,111,052,700.63 3,111,819,804.94 2,067,195,379.41 2,045,712

40、,311.34 1,764,170,303.99 2,153,981,315.33 556,318,796.46 379,537,626.23 145,517,378.75 65,701,876.57 5,187,192.54 4,714,175.93 2,728,581,270.11 2,820,337,445.00 1,809,807,781.04 1,829,309,860.4032 32 2001 12 31:416,940,940.53 386,295,943.66 50,931,500.00 51,756,645.00 6,961,310.70 445,143.44 38,215,

41、577.32 16,328,982.16 413,980,422.19 260,800,875.89 1,604,804,275.70 1,427,398,140.39 10,038,558.44 2,446,604.70 1,223.86 3,633,404.33 18,809.00 2,541,873,808.74 2,149,124,548.57:293,341,577.13 214,675,325.80 90,140,900.07 517,286,028.43 383,482,477.20 731,961,354.23 6,845,421.23 7,720,538.90:10,989,

42、309.67 10,053,523.62 4,505,227.65 3,700,352.15 6,484,082.02 6,353,171.47 6,484,082.02 6,353,171.47 6,484,082.02 6,353,171.47 1,170,003.63 2,340,007.27 1,170,003.63 2,340,007.27 2,933,010,371.59 2,889,779,081.54 33 2001 12 31:762,998,060.00860,315,660.00 25,423,420.1926,199,992.91 5,404,881.9010,203,

43、887.55 44,833.0444,703.04-448,746.44-345,117.48 38,945,244.0077,890,488.00 5,032,240.2813,451,042.59 444,452.41116,651.68 668,801,606.09535,369,562.37 39,000,000.00 1,545,645,991.471,523,246,870.66:171,000,000.00155,000,000.00 171,000,000.00155,000,000.00 1,716,645,991.471,678,246,870.66:389,452,440

44、.00389,452,440.00 389,452,440.00389,452,440.00 746,879,134.59746,879,134.59 68,450,183.7160,570,249.33 30,422,303.8726,920,110.81 11,582,621.8214,630,386.96 1,216,364,380.121,211,532,210.882,933,010,371.59 2,889,779,081.54 342001 1 12 171,643,573.41 147,787,351.47 154,180,229.15 130,008,350.15 6,100

45、,239.36 5,326,169.93 11,363,104.90 12,452,831.39 5,490,680.92 7,746,531.24 24,001,800.84 8,356,257.15 54,775,941.00 31,955,296.18-61,923,956.02-20,112,190.70 105,822,708.55 109,088,871.57 78,348.30 121,339.29 160,623.45 43,777,413.24 88,894,405.72 5,330,152.89 43,777,413.24 83,564,252.83 14,630,386.

46、96 23,998,187.65 58,407,800.20 107,562,440.48 4,377,741.32 8,356,425.29 3,502,193.06 6,685,140.23 50,527,865.82 92,520,874.96 38,945,244.00 77,890,488.00 11,582,621.82 14,630,386.96 1-378,055.88 2 3-1,133,326.86 209,921.18 4 5 6 35 2001 1 12 137,757,102.63 172,479.01 83,258,923.97 221,188,505.61 147

47、,286,495.37 6,227,086.56 24,161,399.64 221,639,796.34 399,314,777.91-178,126,272.30 418,694,947.17 35,434,852.98 454,129,800.15 381,760.00 64,415,285.46 64,797,045.46 389,332,754.69 1,154,634,850.00 1,154,634,850.00 1,196,952,450.00 138,243,802.30 1,335,196,252.30-180,561,402.30-83.22 30,644,996.87

48、36 1.43,777,413.24 9,421,907.44 545,484.39 1,170,003.64 18,809.00 65,609,809.18-105,822,708.55 3,632,180.47-317,293,159.95 119,661,964.81 1,152,024.03-178,126,272.302.3.416,940,940.53 386,295,943.66 30,644,996.87 37()1996 1996 35 1997 6 1997343 344 7700 6973.5 726.5 7 15 1998 1 16 1998 6 1997 10:3 2

49、000 8 10 3 38945.244 25932.244 66.59 13013 33.41 1995 1996 50 1995 2001 225()1 2 1 1 12 31 3 4 5 386 7 5 50 8 a.b.9 10 20 20 20%20 20%20%39 50 50%10 11 1 2000 2 3 4%25 35 3.84 2.74 6 10 16 9.60 10 14 9.60 6.86 5 8 19.20 12 4 1240 1 2 3 13 1 10 2 14 15 4116 17 18 200025 200117 2001 1 1 2 3 4 5 6 2000

50、 27,428,141.32 126,980.40 2,026,791.98 25,274,368.9442 15,402,184.89 27,428,141.32 12,025,956.43 608,037.59 11,417,918.54 17%3%,5%15%1997 103 1997 72 15%16.5%()1.HK1500 100 2.HK2000 100 3.HK300 100 4.()USD50 100 5.1275 100 6.1500 100 7.1557 100 8.348 100 439.177 100 10.100 100 11.1500 100 12.600 75