600884杉杉股份第三季度季报20051027.PDF

1、 600884 2005 2005 1 1.1 2.1 3.3 4.5 2005 1 1 1.1 1.2 1.3 1.4 2 2.1()600884 1133 0574-88208337 0574-88208375 2.2 2.2.1:()2,958,141,469.61 2,675,464,465.68 10.57()()1,415,920,728.20 1,409,028,229.51 0.49()3.45 3.43 0.58()3.33 3.31 0.60()-4,236,871.71 26,120,430.94()0.034 0.119-24.44(%)0.977 3.451 0.35

2、(%)0.922 3.217 0.20()1,181,156.02 1,255,000.00 737,585.33 133,684.81 3,307,426.16 2005 2 2.2.2:(7-9)(7-9)(7-9)(7-9)201,181,552.95 207,883,852.75 5,768,297.44 30,993,904.21 138,104,325.21 143,713,472.94 3,871,365.39 28,431,024.22 722,229.47 530,677.96 42,583.83 62,186.82-62,354,998.27 63,639,701.85 1

3、,854,348.22 2,500,693.17-2,562,502.95 3,299,146.01 2,245,442.26 1,918,584.55:11,090,474.49 9,712,592.68 250,680.00-5,912.11 19,053,644.49 28,473,811.09-2,262,325.21 9,312,481.70 10,889,835.83 5,209,499.24 3,888,763.86 1,952,778.36-23,883,546.41 23,542,944.85 2,222,671.83-6,840,070.23-1,013,554.19-32

4、4,679.75 21,704,434.58 28,248,679.40 2,880,883.34 4,801,837.00 618,404.46 309,132.58 239,175.64 193,493.18 470,108.35 378,945.00 35,806.12 37,678.27-25,899,171.67 27,950,289.68 24,130,475.93 21,564,424.08 4,348,121.43 2,046,842.95-10,000.00 8,290,833.20 8,490,740.31()577,038.68 944,163.44-13,837,255

5、.72 18,356,869.86 24,130,475.93 21,574,424.08:(1-9)(1-9)(1-9)(1-9)798,404,441.23 670,549,477.86 11,467,502.22 30,993,904.21 585,304,965.70 505,395,657.84 8,551,385.56 28,431,024.22 2,590,181.51 1,631,119.54 64,497.50 62,186.82-210,509,294.02 163,522,700.48 2,851,619.16 2,500,693.17-12,586,519.57 10,

6、520,687.22 6,760,524.15 7,187,671.64:40,820,700.16 29,346,880.32 250,680.00 484,063.00 74,548,108.09 71,597,317.53 22,104,388.24 30,898,184.43 27,193,729.49 11,502,374.50 10,284,929.03 5,201,056.72-80,533,275.85 61,596,815.35-23,027,853.96-26,894,939.34-10,115,878.44 8,824,757.19 74,110,502.27 85,68

7、8,067.54 9,164,534.91 13,158,827.95 2,342,596.89 545,206.92 1,534,790.76 217,025.94 2005 3 1,605,011.56 1,056,498.32 322,876.66 42,783.75-80,319,517.65 83,069,109.09 52,294,562.41 58,967,370.39 10,138,544.85 7,067,960.84-10,000.00 22,402,729.41 15,828,029.48()1,080,096.66 2,002,901.07-48,858,340.05

8、62,176,019.84 52,294,562.41 58,977,370.39 2.3 G 76,320()A B H 3,320,023 A 1,345,600 A 1,224,500 A 1,077,156 A 840,000 A 800,000 A 699,000 A 589,000 A 534,400 A 525,986 A 3 3.1 1-9 79840 19.07%21051,28.74%1-9 25886 32.42%1-9 10 14 2005 8 3.1.1 10%:(%)539,540,663.10 390,289,225.90 27.66 2005 4 258,863

9、,778.13 195,015,739.80 24.66:1,129,162.00 907,016.85 19.67 194,234,638.72 116,877,225.74 39.83 285,956,551.44 225,065,919.50 21.29 59,349,472.94 48,346,080.66 18.54 258,863,778.13 195,015,739.80 24.66:1,129,162.00 907,016.85 19.67 3.1.2 3.1.3 3.1.4 3.1.5 3.2 20%2005 8 20 2005 10 15 2005 3.3,.3.4 3.5

10、 3.6 3.7 G:2005 10 27 2005 5 4 2005 9 30:399,967,684.45 341,724,534.56 107,137,319.78 64,098,419.64 60,000.00 51,602,681.12 123,489,957.70 8,451,056.50 8,138,320.00 468,808,515.08 370,463,893.65 947,710.36 833,493.52 54,096,423.87 29,197,800.19 295,478,309.68 112,329,884.96 184,411,874.82 117,841,04

11、5.95 2,719,596.03 483,280.87 301,415,224.14 248,770,439.27 8,470.42 5,831.43 2,464,408.81 1,728,099.27 1,465,546,408.32 1,233,699,051.46 412,022,866.74 185,405,949.55 497,121,736.00 488,319,370.39 1,588,736,872.51 1,549,018,977.56 497,121,736.00 488,319,370.39 1,588,736,872.51 1,549,018,977.56 23,80

12、3,974.50 25,493,766.41 1,144,981,143.33 1,153,900,683.88 348,260,121.68 362,148,853.42 300,516,046.24 249,526,356.73 120,578,259.01 106,825,517.50 844,465,097.09 904,374,327.15 227,681,862.67 255,323,335.92 13,801,887.97 13,801,887.97 4,659,986.30 665,293.00 830,663,209.12 890,572,439.18 223,021,876

13、.37 254,658,042.92 128,092,133.78 38,263,200.96 62,137,219.69 958,755,342.90 928,835,640.14 285,159,096.06 254,658,042.92 36,163,744.13 24,052,869.23 4,935,336.31 4,974,052.15 554,238.26 557,534.46 195,000.00 420,000.00 36,717,982.39 24,610,403.69 5,130,336.31 5,394,052.15 2005 6 2,958,141,469.61 2,

14、675,464,465.68 2,291,049,171.62 1,994,477,022.18 599,403,517.00 548,993,803.80 280,000,000.00 230,000,000.00 227,300,489.61 108,343,153.47 178,766,123.44 188,440,396.71 242,355.16 346,042.11 33,633,872.48 25,765,142.02 238,235.01 15,006,703.49 16,998,958.94-48,870.64 198,184.84 2,751,516.23 4,531,94

15、3.23 536,330.30 582,742.40-643,385.68-1,269,368.87-2,175.71 1,067,960.63 435,200.04 526,492.33 3,710.07 87,637.88 211,329,284.81 83,877,158.40 622,087,072.88 385,372,522.47 1,368,637.44 6,963,645.96 10,000,000.00 1,269,590,193.87 993,171,325.99 902,818,422.06 617,655,090.33 72,800,000.00 72,800,000.

16、00 72,800,000.00 72,800,000.00 1,342,390,193.87 1,065,971,325.99 902,818,422.06 617,655,090.33 199,830,547.54 200,464,910.18 410,858,247.00 410,858,247.00 410,858,247.00 410,858,247.00 410,858,247.00 410,858,247.00 410,858,247.00 410,858,247.00 520,698,190.91 520,498,110.91 520,698,190.91 520,498,11

17、0.91 337,799,958.94 337,799,958.94 138,926,163.46 138,926,163.46 64,515,795.27 64,515,795.27 32,193,904.42 32,193,904.42 151,211,499.10 143,438,983.75 317,748,148.19 306,539,410.48 4,647,167.75 3,567,071.09 1,415,920,728.20 1,409,028,229.51 1,388,230,749.56 1,376,821,931.85 2,958,141,469.61 2,675,46

18、4,465.68 2,291,049,171.62 1,994,477,022.18:2005 7:(7-9)(7-9)(7-9)(7-9)201,181,552.95 207,883,852.75 5,768,297.44 30,993,904.21 138,104,325.21 143,713,472.94 3,871,365.39 28,431,024.22 722,229.47 530,677.96 42,583.83 62,186.82-62,354,998.27 63,639,701.85 1,854,348.22 2,500,693.17-2,562,502.95 3,299,1

19、46.01 2,245,442.26 1,918,584.55:11,090,474.49 9,712,592.68 250,680.00-5,912.11 19,053,644.49 28,473,811.09-2,262,325.21 9,312,481.70 10,889,835.83 5,209,499.24 3,888,763.86 1,952,778.36-23,883,546.41 23,542,944.85 2,222,671.83-6,840,070.23-1,013,554.19-324,679.75 21,704,434.58 28,248,679.40 2,880,88

20、3.34 4,801,837.00 618,404.46 309,132.58 239,175.64 193,493.18 470,108.35 378,945.00 35,806.12 37,678.27-25,899,171.67 27,950,289.68 24,130,475.93 21,564,424.08 4,348,121.43 2,046,842.95-10,000.00 8,290,833.20 8,490,740.31()577,038.68 944,163.44-13,837,255.72 18,356,869.86 24,130,475.93 21,574,424.08

21、 143,438,983.75 138,855,938.64 306,539,410.48 280,427,157.60 157,276,239.47 157,212,808.50 330,669,886.41 302,001,581.68()157,276,239.47 157,212,808.50 330,669,886.41 302,001,581.68 41,085,824.70 41,085,824.70(-)157,276,239.47 116,126,983.80 330,669,886.41 260,915,756.98 2005 8:(1-9)(1-9)(1-9)(1-9)7

22、98,404,441.23 670,549,477.86 11,467,502.22 30,993,904.21 585,304,965.70 505,395,657.84 8,551,385.56 28,431,024.22 2,590,181.51 1,631,119.54 64,497.50 62,186.82-210,509,294.02 163,522,700.48 2,851,619.16 2,500,693.17-12,586,519.57 10,520,687.22 6,760,524.15 7,187,671.64:40,820,700.16 29,346,880.32 25

23、0,680.00 484,063.00 74,548,108.09 71,597,317.53 22,104,388.24 30,898,184.43 27,193,729.49 11,502,374.50 10,284,929.03 5,201,056.72-80,533,275.85 61,596,815.35-23,027,853.96-26,894,939.34-10,115,878.44 8,824,757.19 74,110,502.27 85,688,067.54 9,164,534.91 13,158,827.95 2,342,596.89 545,206.92 1,534,7

24、90.76 217,025.94 1,605,011.56 1,056,498.32 322,876.66 42,783.75-80,319,517.65 83,069,109.09 52,294,562.41 58,967,370.39 10,138,544.85 7,067,960.84-10,000.00 22,402,729.41 15,828,029.48()1,080,096.66 2,002,901.07-48,858,340.05 62,176,019.84 52,294,562.41 58,977,370.39 143,438,983.75 138,855,938.64 30

25、6,539,410.48 280,427,157.60 192,297,323.80 201,031,958.48 358,833,972.89 339,404,527.99()192,297,323.80 201,031,958.48 358,833,972.89 339,404,527.99 41,085,824.70 41,085,824.70 41,085,824.70 41,085,824.70(-)151,211,499.10 159,946,133.78 317,748,148.19 298,318,703.29 2005 9 2005 1-9:855,544,581.85 12

26、,990,024.26 73,589,558.78 8,457,206.46 5,659,791.58 937,591,347.09 18,649,815.84 684,229,741.67 10,111,895.67 72,052,763.22 3,118,648.30 43,059,017.15 3,017,248.00 112,129,394.11 61,939,014.55 911,470,916.15 78,186,806.52 26,120,430.94-59,536,990.68 8,879,092.95 6,126,426.86 4,739,019.00 4,739,019.0

27、0 96,647,274.15 95,666,392.01 106,000,000.00 106,000,000.00 216,265,386.10 212,531,837.87 112,425,317.07 62,502,425.22 32,596,356.00 46,036,356.00 145,021,673.07 108,538,781.22 71,243,713.03 103,993,056.65 40,409,713.20 200,000,000.00 40,409,713.20 200,000,000.00 150,000,000.00 79,530,707.28 51,417,

28、165.83 38,444,882.58 79,530,707.28 201,417,165.83-39,120,994.08-1,417,165.83 58,243,149.89 43,038,900.14 1 48,858,340.05 52,294,562.41(-)22,402,729.41 1,080,096.66-4,238,638.69 2005 10 54,557,341.43 13,268,463.99 1,315,807.20 38,715.84 267,617.52 225,000.00-736,309.54-5,595,008.52(:)-1,161,590.64-1,181,156.02 28,544,846.99 10,284,929.03 10,115,878.44-74,110,502.27-52,424,784.87-2,638.99()-226,081,273.87-173,512,178.06()151,375,572.69 113,157,813.39 26,120,430.94-59,536,990.68 2 3 399,967,684.45 107,137,319.78 341,724,534.56 64,098,419.64 58,243,149.89 43,038,900.14