1、 2001 1 A A 600839 SICHUAN CHANGHONG ELECTRIC CO.,LTD CHANGHONG 35 35 621000 http:/http:/0816-2418486 0816-2418158 35 http:/2001 2 2001 1-6 2000 1-6 20,567,384.35 115,950,210.54 236,735,469.25-57,093,425.49 164,168,312.38 215,301,262.41 0.010 0.054 0.109 0.010 0.109(%)0.162 0.916 1.853 2001 6 30 200
2、0 6 30 16,602,173,125.56 16,175,889,428.88 16,522,445,962.65(%)23.65 21.77 22.61()12,673,584,995.04 12,653,017,610.69 12,773,134,962.32 5.856 5.846 5.902 5.837 5.780 5.877 5.856 5.846 5.902 2001 1-6 2000 1-6 0.63 1.05 0.38 2001 1-6(%)(%)(/)(/)3.43 3.44 0.201 0.201-0.21-0.21-0.012-0.012 0.16 0.16 0.0
3、10 0.010-0.45-0.45-0.026-0.026 2001 31=100%=-2 2000 1-12 24,212,566.33 39,316,324.00-36,000,000.00 16,000,000.00-71,459,000.00 21,802,160.00 23,763,600.00-272,699.67 517,320.66 110,068.54 2,155,374.81 7,813,349.05 6,851,122.78 2,471,532.67 163,922,343.73 3,473,867.10 6,271,898.30 19,401,751.82 3,855
4、,277.38 77,660,809.84-48,218,101.84 21,434,206.84=4(ROE)ROE=P E0+NP 2+Ei Mi M0-Ej Mj M0 P NP E0 Ei Ej M0 Mi Mj 5(EPS):EPS=P S0+S1+Si Mi M0-Sj Mj M0 P S0 S1 Si Sj M0 Mi Mj 6 2001 4 1 121,280.91 121,280.91 116,068.28 116,068.28 5,212.62 5,212.62 2 3 4 121,280.91 121,280.91 1 95,140.23 95,140.232 3 4 9
5、5,140.23 95,140.23 216,421.14 216,421.14 1 2001 6 30+-(%)1 1,160,682,845 53.63 2 6,399,120-3967529 0.30 2001 53 5,990,400 0.28 4 4,752,384 0.22 5 3,537,431-1007480 0.16 6 2,252,164+45000 0.10 7 2,200,000 0.10 8 2,125,393 0.10 9 2,036,736 0.09 10 2,015,520 0.09 2 1 2 5%5%1 1 PDP FS G T C 29 257,739.7
6、8 2001 6 67.52%2 106,761.58 27.97%3 4,442.97 1.16%2,748.99 0.72%4 10,011.69 2.62%2 2000 2001 1 2 1 150 3,450 864.93 868.56 2 1,240 181.91 181.91 3 716 139.57 576.52 4 578 294.57 332.37 5 289 184.16 284.46 6 118 43.45 2001 7 66.76 2000 1 WTO 2 1)OEM 2 3 4 5 6 2001 8 2000 2001 6 29 2000 OEM 1,824 1 10
7、7,998,427.03 45,561,044.49 26,033,883.01 2 3 4 1 6 4.65 24,212,566.33 2 2000 50,400,000.00 50%25,200,000.00 23,763,600.00 2001 9 1 6,853 300 2 50%200/2001-06-28 1 2001 1 1 2 3 5%5%2001 1 2001 10 2 2001 6 28 2000 3 1 2000 7 20,000 2000 2 2000 11 2001 1 20,000 25,000 1,600 2,000 3 2001 4 30,000 20,000
8、 4 2001 2001 1 2001 2 1 1 12 31 2001 1 1 2001 6 30 2001 113 4 5 6 7 1 2%1 0.001 2 10.002 3 30.003 4 50.004 5 80.005 100.00 1 8 2001 12 9 10 1 2 20%20%20%50%3 4 11 2,000 1 3%()30 3.00%9 10.80%6 16.18%9 10.80%9 10.80%6 16.18%8 12.12%2001 13 9 10.80%12 1 3 2 3 13 14 2000 15 1 2 16 17 2001 14 1995 11 20
9、01 6 30 5 2000 2001 6 10%1996 2 2001 1 1994 001 15%2001 40 33%2 17%3 7%3%4 9,137,510.36 2001 9,137,510.36 7,310,008.28 1,827,502.08 2001 2000 419,982,860.40 2001 419,982,860.40 336,465,055.70 2001 1583,517,804.70 1,018,101.72 2001 9,137,510.36-419,982,860.40-428,102,269.04 7,310,008.28-335,171,806.9
10、4-342,481,815.22 1,827,502.08-83,792,951.74-85,620,453.82-1,018,101.72-1,018,101.72 2000 560,942.59-158,091,815.94-158,286,270.83 448,754.07-126,180,262.58-126,629,016.65 112,188.52-31,545,065.66-31,657,254.18-366,487.70-366,487.70 1999 8,576,567.77-261,891,044.46-269,815,998.21 6,861,254.21-208,991
11、,544.36-215,852,798.57 1,715,313.56-52,247,886.08-53,963,199.64-651,614.02-651,614.02:(:)1 102,291.21 1,782,306.42 954,316,168.21 947,350,538.91 569,378,195.89 243,756,884.01 1,523,796,655.31 1,192,889,729.34 4.38 1.060600 4.65 4.38 1.061200 4.65 22,846,681.49 8.278100 189,127,114.04 5,697,724.57 8.
12、277000 47,160,066.27 313,130.50 0.072422 22,677.50 8,364,737.29 0.066333 554,853.94 2()()()()147,602,871.48 85,040,408.14 206,016,716.54 26,626,563.08 147,602,871.48 120,976,308.40 26,626,563.08 787,587,265.54 787,587,265.54 787,587,265.54 787,587,265.54 2001 16 200,000,000.00 950,000,000.00 1,150,0
13、00,000.00 1,135,190,137.02 1,035,040,408.14 326,993,024.94 1,514,213,828.62*600601 97,2018 26,622,363.08 34.29 33,330,497.22 600377 1,000 4,200.00 9.49 9,490.00 26,626,563.08 33,339,987.22*99 8 009908 1,882,900.00 192,093,458.00 3.30%96 6 000696 537,950.00 74,161,787.0097 4 009704 493,340.00 70,537,
14、753.20 9.78%99 5 009905 385,900.00 39,516,160.00 3.28%20 4 010004 2,165,800.00 222,600,924.0020 10 010010 1,999,120.00787,587,265.54203,630,363.20 7,465,010.00 787,587,265.54 802,540,445.40*2000.07-2001.07 200,000,000.00 1600 2000.11-2001.11 200,000,000.00 1600 2001.01-2002.01 250,000,000.00 2000 20
15、01.04-2002.04 200,000,000.00 2001.04-2002.04 300,000,000.00 1,150,000,000.00 3 300,000,000.00 6 27,569,570.00 6 23,774,981.45 6 19,000,000.00 6 14,650,000.00 6 5%5%2001 17 4*(%)(%)1 1,815,637,269.46 99.68 933,182,308.95 99.161-2 5,048,600.09 0.28 504,860.01 7,015,907.81 0.75 504,860.012-3 6,473.20 1
16、,941.96 129,151.20 0.01 1,941.963 761,296.24 0.04 380,648.12 761,296.24 0.08 380,648.12 5%1,821,453,638.99 100.00 887,450.09 941,088,664.20 100.00 887,450.09*(%)(%)1 2,042,191,994.19 99.72 1,213,414,753.80 99.351-2 5,044,733.09 0.24 504,473.31 7,015,907.81 0.58 504,473.312-3 6,473.20 1,941.96 129,15
17、1.20 0.01 1,941.963 761,296.24 0.04 380,648.12 761,296.24 0.06 380,648.12 5%2,048,004,496.72 100.00 887,063.39 1,221,321,109.05 100.00 887,063.39 5%5%23,698,105.21 19,880,878.13 19,215,065.08 13,525,056.97 12,498,072.50 5(%)()(%)()1 755,520,254.50 98.36 1,821,613,614.75 99.17 2001 181-2 7,710,408.72
18、 1.00 771,040.88 7,862,787.17 0.43 771,040.882-3 4,726,215.91 0.62 1,417,864.78 4,786,892.89 0.26 1,417,864.783 157,940.12 0.02 78,970.06 2,630,706.13 0.14 78,970.06 5%768,114,819.25 100.00 2,267,875.72 1,836,894,000.94 100.00 2,267,875.72 5%5%1,621,755,325.69*1,621,755,325.69*69,300,000.00 1 9,664,
19、155.26 1 7,913,945.89 1 4,143,770.00 2-3*6*69,300,000.00 6(%)(%)1 44,812,414.04 97.97 76,950,534.14 93.731-2 648,983.37 1.42 4,296,060.03 5.232-3 277,945.68 0.61 751,806.30 0.923 101,775.11 0.12 45,739,343.09 100.00 82,100,175.58 100.00 79.50%5%5%7,960,446.00 1 2001 19 5,000,000.00 1 SK 4,404,417.66
20、 1 TOS 4,262,986.89 1 4,195,418.41 1 7 1,469,295,978.96 1,152,642,910.60 4,965,227,892.38 250,983,234.93 5,249,397,984.43 250,983,234.93 371,153.89 420,825.91 272,699,144.82 186,514,729.84 415,205.45 13,184.00 6,708,009,375.50 250,983,234.93 6,588,989,634.79 250,983,234.93 8 355,795.59 468,752.40 31
21、5,795.59 509,752.40 1,636,182.73 3,436,309.82 4,915,897.48 161,723.28 1,991,978.32 3,905,062.22 5,231,693.07 670,475.68 0 10*105,134,503.47 941,692.45-106,076,195.92 105,134,503.47 941,692.45-106,076,195.92 47,818,966.53-47,818,966.53 152,953,470.00 941,692.45-153,895,162.45 2001 20%94.01.21 7,818,9
22、66.53 6.67-7,818,966.53 94-03-15 20,000,000.00 16.00-94-03-28 15,000,000.00 7.55-92.11.03 5,000,000.00 0.50-94.02.03 72,198,912.04 70.17 243,565.33 22,319,882.59-96.10.18 7,200,000.00 90.00 683,773.51 1,766,356.45-00.1020.10 2,550,000.00 51.00 14,353.61 22,684.81-*125,918,258.27 996,908.22-126,915,1
23、66.49 125,918,258.27 996,908.22-126,915,166.49 47,818,966.53-47,818,966.53 173,737,224.80 996,908.22-174,734,133.02%94.01.21 7,818,966.53 6.67-7,818,966.53 92.11.03 5,000,000.00 0.50-94-03-15 20,000,000.00 16.00-94-03-28 15,000,000.00 7.55-95.11.28 25,880,000.00 60.50 55,215.77 5,041,029.43-96.12.18
24、 14,663,000.00 55.00-14,663,000.00-96.10.18 7,200,000.00 90.00 683,773.51 1,784,716.48-94.02.03 72,198,912.04 70.17 243,565.33 22,319,882.59-00.1020.10 2,550,000.00 51.00 14,353.61 22,684.81-*11 2001 21 1 1,361,920,582.51 1,551,606.44-41,515.41 1,363,430,673.54 1,483,924,631.79 6,479,564.75-35,091.9
25、4 1,490,369,104.60 113,495,549.10 1,609,001.28-19,088.85 115,085,461.53 15,798,453.70-15,798,453.70 90,116,963.31 4,270,960.29-108,000.00 94,279,923.60 37,705,233.66 619,238.93-38,324,472.59 134,014,520.19 369,000.00-113,456.00 134,270,064.19 512,847,576.80 1,534,034.80-514,381,611.60 82,350,202.68
26、3,528,405.60-85,878,608.28 3,832,173,713.74 19,961,812.09-317,152.20 3,851,818,373.632 125,337,614.20 13,870,365.60-41,515.41 139,166,464.39 543,387,734.90 100,050,289.29-35,091.94 643,402,932.25 92,254,534.52 4,251,114.77-13,799.01 96,491,850.28 6,492,606.05 720,499.38-7,213,105.43 39,561,982.88 4,
27、035,894.40-43,597,877.28 14,149,467.09 3,671,459.70-17,820,926.79 45,358,363.82 10,104,993.12-95,665.88 55,367,691.06 185,826,690.49 16,603,126.38-202,429,816.87 29,239,548.66 3,987,773.07-33,227,321.73 1,081,608,542.61 157,295,515.71-186,072.24 1,238,717,986.08 2,750,565,171.13 2,613,100,387.553 59
28、,779,630.47-59,779,630.47 323,500,061.43-323,500,061.43 5,863,224.72-5,863,224.72 1,948,294.12-1,948,294.12 8,786,444.68-8,786,444.68 3,647,149.47-3,647,149.47 10,029,680.59-10,029,680.59 3,558,130.41-3,558,130.41 2,870,244.51-2,870,244.51 2001 22 419,982,860.40-419,982,860.40 2,330,582,310.73 2,193
29、,117,527.15 14 1,527,444.94 289,552.00 1,237,892.94 2,865,054.84 2,865,054.84 353,352,560.47 53,368,474.51 14,870,969.84 78,473.50 391,771,591.64 35,790,727.91 125,874.35 4,572,596.40 31,344,005.86 1,369,200.00 1,369,200.00 27,161,662.63 1,443,479.76 28,605,142.39 114,559.56 114,559.56 33,250.00 1,0
30、35,090.32 783,223.86 140,369.34 144,747.12 416,338,201.01 61,849,178.28 15,943,745.70 4,791,439.24 457,452,194.35 15 176,691,404.00 445,492,904.02-4,690,000.62 440,802,903.4041 11 48 13,431,305.00 11,413,156.00-3,357,825.00 8,055,331.00 3 190,122,709.00 445,492,904.02 11,413,156.00-8,047,825.62 448,
31、858,234.40 16 3,365,384.72 192,307.68 3,173,077.04 24,007,156.79 3,693,408.72 20,313,748.07 94,217,915.09 80,153,610.45 14,064,304.64 515,520.24 102,330.46 413,189.78 122,105,976.84 84,141,657.31 37,964,319.53 68.91%17 2001 23 285,000,000.00 385,000,000.00 285,000,000.00 385,000,000.00 35.09%18 750,
32、175,393.06 1,467,032,577.81 95.56%5%19 1,806,881,810.70 1,742,568,354.24 5%20 576,542,646.53 442,669,281.06 5%21 5,648,375.47-88,638,312.37-510,040.67 9,136,743.33 1,205,649.39 1,465,649.39-253,643,436.91-256,759,290.45 66,666.68 66,666.68 344,809.96 344,809.96-246,887,976.08-334,383,733.46 35.44%22
33、 156,242,187.47 104,850,186.73 5%32.89%2001 24 23 1,574,994.33 163,531.08 2,099,969.98-361,444.57-1,333,955.35-1,333,955.35 1,303,450.97 1,805,876.19-3,109,327.16 67,353,781.92-67,353,781.92-1,761,143.88 1,761,143.88-540,801.30 1,224,582.75 72,534,172.40 3,303,362.62 71,214,895.78 5,306,420.69 24 25
34、 4,036,769,629.24 4,036,769,629.24 14,182,987.08 14,182,987.08 5,709,354.40 5,709,354.40 18,360.00 18,360.00 7,812,567.55 7,812,567.55 4,064,492,898.27 4,064,492,898.27 26 912,529,951.16 912,529,951.16 938,759,060.65 938,759,060.65 2,961,938,085.57 2,961,938,085.57 4,813,227,097.38 4,813,227,097.38
35、2001 25 27*2,577,397,824.19 3,095,546,659.06 1,067,615,794.28 1,289,761,828.21 44,429,731.31 12,280,327.60 27,489,896.97 60,837,292.50 100,116,905.59 68,442,899.89 3,817,050,152.34 4,526,869,007.26*2,577,397,824.19 3,095,546,659.06 1,067,615,794.28 1,289,761,828.21 44,429,731.31 12,280,327.60 27,489
36、,896.97 60,837,292.50 151,778,122.09 68,442,899.89 3,868,711,368.84 4,526,869,007.26 28*2,391,218,222.92 2,686,449,776.13 799,936,049.62 932,997,321.37 61,137,394.22 6,853,602.61 19,506,232.60 14,929,255.36 82,639,697.49 64,066,346.54 3,354,437,596.85 3,705,296,302.01*2,403,919,324.12 2,694,660,977.
37、07 799,936,049.62 932,997,321.37 61,137,394.22 6,853,602.61 19,506,232.60 14,929,255.36 141,356,981.10 64,066,346.54 3,425,855,981.66 3,713,507,502.95 2001 26 29 91,736,558.69 85,793,108.56 5,943,450.13 12,158,200.15 87,597.89 12,070,602.26 25,200,000.00 1,436,400.00 23,763,600.00 12,704,773.83 6,90
38、9,602.85 5,795,170.98 141,799,532.67 94,226,709.30 47,572,823.37 2000 50,400,000.00 50%25,200,000.00 30 8,263,880.83 5,723,048.47:42,187,682.01 21,000,182.44 73,299,299.91:79,121,695.66 2,748,437.99 8,818,368.06-2,689,758.16-30,927,828.87-20,715,330.12 31*16,933,006.17 492,067.12+-941,692.45-1,020,7
39、00.34 36,000,000.00 54,366,765.74-1,020,700.34*16,933,006.17 2001 27*492,067.12+-*1,852,861.16-7,705,919.96*36,000,000.00 55,277,934.45-7,705,919.96*16,933,006.17*97 492,067.12*36,000,000.00 32 272,699.67 272,699.67 33 7,343.67 6,435.33 221,287.69 763,495.38 1,926,743.45 6,081,192.07 2,155,374.81 6,
40、851,122.78 34 297,316.48 457,370.93 30,501.82 64,233.58 211,457.02 109,701.69 1,488,143.55 1,932,257.35 1,354,417.35 2,471,532.67 3,473,867.10 35 80,603,045.03 99,374,803.58 94,537,427.54 103,371,176.56 35,832,790.31 37,849,894.64 28,823,177.25 17,097,566.54 27,914,900.00 2001 28 267,711,340.13 257,
41、693,441.32 1 1 21 56 2 398,540,000.00 398,540,000.00 USD12,000,000.00 USD12,000,000.00 8,000,000.00 8,000,000.00 26,660,000.00 26,660,000.00 42,760,000.00 42,760,000.00 5,000,000.00 5,000,000.00 3%1,160,682,845.00 53.63 1,160,682,845.00 53.63 72,198,912.04 70.17 72,198,912.04 70.17 7,200,000.00 90.0
42、0 7,200,000.00 90.00 14,663,000.00 55.00 14,663,000.00 55.00 25,880,000.00 60.50 25,880,000.00 60.50 2,550,000.00 51.00 2,550,000.00 51.002 1(%)(%)107,998,427.03 3.05 75,360,268.66 1.41 2001 29 107,998,427.03 3.05 75,360,268.66 1.41 2(%)(%)45,561,044.49 1.15 66,821,055.95 1.44 45,561,044.49 1.15 66,
43、821,055.95 1.44 3 243,565.33 683,773.51 14,353.61 941,692.45”5(%)(%)1,621,755,325.69 58.38 591,342,486.22 22.89 9,664,155.26 0.35 1,718,919,480.95 58.73 591,342,486.22 22.89(%)(%)31,397,043.10 1.80 100,796,967.50 5.58 31,397,043.10 1.80 100,796,967.50 5.58(%)(%)200,000,000.00 13.63 200,000,000.00 13
44、.63 2001 30 1 2001 7 4.22/3000 A 8 2 2001 8 5 5.439%16.60%2.5/3,750 5,000 3 2000 11 20,000 2001 8 01 1,498,553,751.35 1,180,378,831.86 1,523,796,655.31 1,192,889,729.34 285,000,000.00 385,000,000.00 285,000,000.00 385,000,000.00 1,135,190,137.02 1,964,213,828.62 1,135,190,137.02 1,964,213,828.62 747
45、,098,494.08 1,466,078,977.81 750,175,393.06 1,467,032,577.81-1,723,574,122.84 1,732,071,242.08 1,806,881,810.70 1,742,568,354.24 1,135,190,137.02 1,964,213,828.62 1,135,190,137.02 1,964,213,828.62 576,524,316.53 442,660,401.06 576,542,646.53 442,669,281.06 956,078,682.79 965,068,150.78 956,078,682.7
46、9 965,068,150.78-37,507,283.07 40,338,805.85 39,484,679.66 42,208,494.87 2,048,004,496.72 1,221,321,109.05 1,821,453,638.99 941,088,664.20 2,819,368.42 2,365,019.62 2,819,368.42 2,365,019.62 761,543,508.93 1,818,715,506.55 768,114,819.25 1,836,894,000.94-245,285,659.49-328,544,005.76-246,887,976.08-
47、334,383,733.46 2,665,180.07 2,665,180.07 3,155,325.81 3,155,325.81 51,661,828.03 58,508,612.03 52,073,884.84 58,920,668.84 2,806,882,825.58 3,037,371,435.53 2,586,413,132.43 2,774,827,339.33 149,816,839.94 97,552,740.44 156,242,187.47 104,850,186.73 45,168,904.43 78,322,027.43 45,739,343.09 82,100,1
48、75.59 72,534,172.40 3,972,465.34 72,534,172.40 5,306,420.69-6,474,181,327.13 6,392,717,658.42 6,708,009,375.50 6,588,989,634.79 10,000,000.00-10,000,000.00-250,983,234.93 250,983,234.93 250,983,234.93 250,983,234.93-6,223,198,092.20 6,141,734,423.49 6,457,026,140.57 6,338,006,399.86 3,411,250,765.82
49、 3,900,004,258.47 3,504,866,167.00 3,916,537,270.40-1,991,978.32 670,475.68 9,179,108.28-9,179,108.28-6,000,000.00-6,000,000.00-12,674,251,501.65 13,367,088,697.71 12,715,415,177.81 13,317,776,099.20-78,918.00 78,918.00 173,737,224.80 174,734,133.02 152,953,470.00 153,895,162.45-173,737,224.80 174,7
50、34,133.02 152,953,470.00 153,895,162.45 6,078,918.00-6,078,918.00-7,818,966.53 7,818,966.53 7,818,966.53 7,818,966.53 165,918,258.27 166,915,166.49 145,134,503.47 146,076,195.92 9,795,971.09 9,183,722.93 9,795,971.09 9,183,722.93 3,723,771,177.27 3,743,276,890.79 3,832,173,713.74 3,851,818,373.63 1,
