600497驰宏锌锗半年报20050727.PDF

1、 Yunnan Chihong Zinc&Germanium Co.,Ltd.2005 ,2005 2 3 5 5 7 11 15 15 1 Yunnan Chihong Zinc Germanium CO.,LTD.2 600497 3 655000 http:/4 0874-8966698 0874-8966789 5 http:/6 2000 7 18 5300001010643 530326713464526 532201451025009 1%348,873,535.97448,343,936.90-22.19 650,787,472.18 424,108,051.1453.45 1

2、,943,686,150.921,711,236,147.2613.58 641,743,804.58602,390,827.126.53 4.011 3.7656.53 3.993 3.765 6.06 1-6%51,104,939.4632,283,791.49 58.30 56,637,695.62 31,484,175.27 79.89 70,870,903.33 69,998,874.61 1.25 7.96%5.61%2.35 8.14%10.21%2.07 0.319 0.202 57.92 0.319 0.285 11.93 2-4,970,279.49-4,970,279.4

3、9 562,476.67-5,532,756.16 3 2005 1 6%22.57%23.07%0.9054 0.9054 10.29%10.51%0.4126 0.4126 7.96%8.14%0.3194 0.3194 8.83%9.02%0.3540 0.3540 9 20,579 10 10%0 82,378,618 51.49-339,800 4,868,175 3.04+473,105 3,418,372 2.14+3,285,078 3,285,078 2.05 0 2,628,064 1.64 0 1,314,031 0.82+200,000 1,200,000 0.75+7

4、15,799 715,799 0.45 0 505,900 0.32+500,000 500,000 0.31 A B H 4,868,175 A 3,418,372 A 1,200,000 A 715,799 A 505,900 A 500,000 A 321,700 A 315,853 A 307,284 A 287,600 A ,67%:1 82,378,618 51.49%2 2,628,064 1.64%3 2005 4 3,285,078 2005 6 30 2004 12 31%1,943,686,150.921,711,236,147.2613.58 348,873,535.9

5、7 448,343,936.90-22.19 956,292,826.63 647,514,491.38 47.69 650,787,472.18 424,108,051.1453.45 641,743,804.58 602,390,827.12 6.53 2005 1-6 2004 1-6-156,464,118.49 437,791,082.40-135.74 80,685,045.13 57,470,544.69 40.39:,5/2005 3,520 2005 2005 66%156 13%323 1 2 2005 2005 11,203 31,896 5,025 34,230,11.

6、43%20.82%8.11%6.30%2005 51,140.96 14,485.84 5,110.49 60.99%52.10%58.30%3,10%374,072,707.18 73.15%297,077,150.6220.58%77.75 79.86 0.94 80,262,841.41 15.69%37,576,214.3453.18%30.50 20.53 3.87 23,710,838.29 4.64%1,583,771.1193.32%31.39 4.62 1.71 15,076,233.99 2.95%16,146,165.50-7.10%29.93 24.80 4.4-/23

7、5.87 65.10 170.77.2005%467,563,936.53 65.44 43,845,679.89 25.10 4 5 6 7 10%8 2005 4 28 2005325 2.65 2005 4 2005 2005 1 2005 6 30 131,258.85 123,896 105.94%42,335.10 88,923.75 5/2 5/10 2005 6 30 338.92 5,100 6.65%2004 2004 2004 12 31 16000 10 3.00 2005 4 29 2005 6 17 2005 6 22 2005 6 23 2005 6 29 3 4

8、 5 1 2005 420 65.10 0.29 600 314.87 1.06-323.67 1.09 3,700 900 170.77 0.50 3,450 791.44 100%600 483.32-620 310-+10%349 112.39-2004 2000 7 18 2005 7 13 7 22 1 3,700 2005 5 1 2005 12 31 2005 3 1 2008 3 1 348.89 2005-016 017 2 2005 6 3,000 3 878.14 237.27 324.89 4,387.52 134.40-3,600.00 1,100.00 3.0 20

9、04 1.5 2005-009 014 2005123 2005 1 1 2005 6 30 2005 6 30-200356 5%5%2005 6 1999886 3,520 24 26 2005-02-22 2005-001 2005-03-02 2004 2005-002 2005-03-18 2005-003 2005-03-18 2005-004 2005-03-18 2004 2005-005 2005-03-18 2004 2005-03-18 2004 2005-04-13 2004 2005-006 2005-04-29 2005-007 2005-04-29 2005 20

10、05-04-29 2005 2005-008 2005-04-30 2004 2005-009 2005-06-01 2005-010 2005-06-17 2004 2005-011 2005-06-25 2005-012 2005-06-28 2005-013 2005-07-05 2005-014 2005-07-15 2005-015 2005-07-23 2005-016 2005-07-23 2005-017 00 2005 6 30 01()1 76,660,926.94 75,490,987.91 233,125,045.43 231,297,263.11()2 7,291,9

11、70.00 7,291,970.00 5,287,524.29 5,287,524.29()3 15,311,162.32 15,309,461.95 17,889,738.81 17,889,738.81()4 43,800,337.88 43,800,337.88 29,693,768.11 29,693,768.11()5 35,877,373.78 35,877,373.78 10,029,767.42 10,029,767.42()6 169,931,765.05 169,931,765.05 152,318,092.84 152,318,092.84 348,873,535.97

12、347,701,896.57 448,343,936.90 446,516,154.58()7-38,049.88 1,574,461.27-48,944.56 1,561,828.11-38,049.88 1,574,461.27-48,944.56 1,561,828.11-98,049.40-108,944.56()8 796,724,744.93 795,597,260.27 747,245,869.23 746,118,384.57 267,227,737.09 266,787,800.55 242,017,650.68 241,608,112.04 529,497,007.84 5

13、28,809,459.72 505,228,218.55 504,510,272.53 12,593,476.71 12,593,476.71 12,593,476.71 12,593,476.71 516,903,531.13 516,215,983.01 492,634,741.84 491,916,795.82()9 95,020,256.78 95,020,256.78 94,247,944.63 94,247,944.63()10 956,292,826.63 956,292,826.63 647,514,491.38 647,514,491.38 1,568,216,614.54

14、1,567,529,066.42 1,234,397,177.85 1,233,679,231.83()11 26,634,050.29 26,634,050.29 28,543,977.07 28,543,977.07 26,634,050.29 26,634,050.29 28,543,977.07 28,543,977.07 1,943,686,150.92 1,943,439,474.55 1,711,236,147.26 1,710,301,191.59 2005 6 30 01()12 260,000,000.00 260,000,000.00 81,000,000.00 81,0

15、00,000.00()13 5,560,000.00 5,560,000.00()14 190,752,326.18 190,752,326.18 166,289,021.81 166,289,021.81()15 61,189,584.56 61,189,584.55 72,260,379.44 71,578,575.44()16 43,195,694.23 43,195,694.23 15,020,171.35 15,020,171.35 15,499,273.34 15,454,532.82 7,542,921.98 7,503,559.50()17 1,204,420.03 1,204

16、,420.03 1,177,973.35 1,177,973.35()18 2,803,459.96 2,799,260.34 14,720,318.91 14,702,687.22()19 3,917,748.71 3,917,591.71 1,587,980.40 1,587,864.44()20 71,757,615.17 71,739,203.86 28,734,956.90 28,717,890.11()21 467,350.00 467,350.00 214,327.00 214,327.00()22 30,000,000.00 30,000,000.00 650,787,472.

17、18 650,719,963.72 424,108,051.14 423,352,070.22()23 647,600,000.00 647,600,000.00 647,600,000.00 647,600,000.00()24 3,375,706.25 3,375,706.25 36,958,294.25 36,958,294.25 650,975,706.25 650,975,706.25 684,558,294.25 684,558,294.25 1,301,763,178.43 1,301,695,669.97 1,108,666,345.39 1,107,910,364.47 17

18、9,167.91 178,974.75()25 160,000,000.00 160,000,000.00 160,000,000.00 160,000,000.00()26 397,790,660.10 397,790,660.10 361,542,622.10 361,542,622.10()27 30,760,529.38 30,760,529.38 30,760,529.38 30,760,529.38:8,294,647.63 8,294,647.63 8,294,647.63 8,294,647.63()28 48,000,000.00 48,000,000.00()29 53,1

19、92,615.10 53,192,615.10 2,087,675.64 2,087,675.64 641,743,804.58 641,743,804.58 602,390,827.12 602,390,827.12 1,943,686,150.92 1,943,439,474.55 1,711,236,147.26 1,710,301,191.59 2005 1-6 511,409,616.42 317,665,417.31 508,057,487.99 317,163,678.45 363,038,919.96 220,758,197.31 359,802,240.71 220,582,

20、947.82 3,512,280.40 1,670,516.59 3,510,121.49 1,667,433.34 144,858,416.06 95,236,703.41 144,745,125.79 94,913,297.29 1,850,037.42 1,194,858.25 1,850,037.42 1,194,858.25 13,665,956.01 12,106,186.19 13,645,272.02 12,084,644.19 62,430,804.02 37,538,421.50 62,337,185.64 37,454,369.75 4,588,285.10 7,825,

21、937.00 4,592,043.61 7,831,196.31 66,023,408.35 38,961,016.97 66,020,661.94 38,737,945.29 10,894.68 10,894.68 12,633.16 46,489.28 11,036.31 800.00 11,036.31 800.00 4,970,279.49 1,040,908.68 4,970,279.49 1,040,908.68 61,075,059.85 37,931,802.97 61,074,051.92 37,744,325.89 9,969,927.23 5,644,056.52 9,9

22、69,112.47 5,624,576.89 193.16 3,954.96 51,104,939.46 32,283,791.49 51,104,939.45 32,119,749.00 2005 1 6 591,154,895.80 582,673,515.42 5,033,824.30 5,029,269.14 596,188,720.10 587,702,784.56 331,118,725.16 322,088,826.49 88,423,495.22 88,385,080.62 69,812,881.55 69,771,512.09 35,962,714.84 35,928,618

23、.74 525,317,816.77 516,174,037.94 70,870,903.33 71,528,746.62-308,786,709.24 308,786,709.24 308,786,709.24 308,786,709.24-308,786,709.24-308,786,709.24 180,000,000.00 180,000,000.00 180,000,000.00 180,000,000.00 30,000,000.00 30,000,000.00 68,548,312.58 68,548,312.58 98,548,312.58 98,548,312.58 81,4

24、51,687.42 81,451,687.42-156,464,118.49-155,806,275.20 2005 1 6 1 51,104,939.46 51,104,939.46 193.16 2,616,478.46 2,616,478.46 25,210,086.41 25,179,688.51 1,909,926.78 1,909,926.78 253,023.00 253,023.00 5,315,608.67 5,315,608.67-10,894.68-12,633.16-17,613,672.21-17,613,672.21-39,380,045.35-39,378,344

25、.98 41,465,259.6342,153,732.09 70,870,903.33 71,528,746.622 3 76,660,926.94 75,490,987.91 233,125,045.43 231,297,263.11-156,464,118.49-155,806,275.20 ()2005 1-6 01 1 4,873,021.98 731,426.95 X X 5,604,448.93 2,529,023.94 27,653.89 X X 2,556,677.83 2,343,998.04 703,773.06 X 3,047,771.10 X 0.00 0.00 0.

26、00 1,097,745.27 1,885,051.51 0.00 2,982,796.78 476,907.82 1,885,051.51 2,361,959.33 620,837.45 620,837.45 0.00 0.00 0.00 12,593,476.71 0.00 0.00 12,593,476.71 6,387,796.26 6,387,796.26 0.00 0.00 0.00 0.00 0.00 18,564,243.96 2,616,478.46 0.00 21,180,722.42 2005 1 6%22.57%23.07%0.90540.9054 10.29%10.5

27、1%0.41260.4126 7.96%8.14%0.31940.3194 8.83%9.02%0.3540 0.3540 “”2000 7 9,000 8 10 6“”“”“”“”“”“”“”2003 2003212 2003220 2004 33 2004 4 5 70,000,000 1 16,000 2004 4 20 70,000,000 1 2 1 1 12 31 3 4 5 6 3 7%5 10 20 30 40 50 100 8 9 10 20%20%20%50%20%20%20%20%10 11 A 2,000.00 B%2030 3.244.85 3 818 5.3912.

28、13 3 8 12.13 3 5 19.4 3 C 12 1 3 2 3 13 10 14 1 2 3 15 16 1 50%50%2(1995)11 3 1 17%13%3%2 5%3 2.8/4 5%5 3%6 15%200240 200250 2002 7 1 15%1,220,000.00 1,272,485.48 90%2004 12 31 2005 6 30 1 44,013.59 28,116.88 72,189,035.13 228,845,383.33 4,427,878.22 4,251,545.22 76,660,926.94 233,125,045.43 4,427,8

29、78.22 341,833.49 4,086,044.73 4,251,545.22 2 7,291,970.00 5,287,524.29 3%8,548,861.64 47.85 427,443.08 5 9,501,077.6746.53 475,053.89 5 4,385,485.92 24.55 438,548.59 10 4,175,089.6920.45 417,508.97 10 482,081.55 2.70 96,416.31 20 6,345,399.56 31.08 1,269,079.91 20 4,054,315.18 22.69 1,216,294.55 30

30、31,878.080.16 9,563.42 30 31,867.60 0.18 12,747.04 40 0.00 0.00 0.00 40 0.00 0.00 050 15,000.000.07 7,500.00 50 365,317.75 2.04 365,317.75 100 350,317.75 1.71 350,317.75 100 17,867,929.64 100.00 2,556,767.32 20,418,762.75 100.00 2,529,023.94 5%5%13,670,345.06 76.48%4%45,687,288.29 97.52 2,284,364.41

31、 5 29,770,101.34 92.92 1,488,505.07 5 270,673.30 0.58 27,067.33 10 1,478,170.11 4.61 147,817.01 10 117,652.69 0.25 23,530.54 20 101,886.78 0.32 20,377.36 20 84,886.78 0.18 25,466.03 30 441.88 132.56 30 441.88 0.00 176.75 40 40 0.00 0.00 0.0050 50 687,166.04 1.47 687,166.04 100 687,166.04 2.15 687,16

32、6.04 100 46,848,108.98 100.00 3,047,771.10 32,037,766.15 100.00 2,343,998.04 5%5%39,995,589.64 85.37%687,166.04 36,000,000.00 5%35,813,673.23 99.82 9,851,806.87 97.17 63,700.55 0.18 177,960.55 2.83 35,877,373.78 100.00 10,029,767.42 100.00 5%5%1 8 63,700.55 6 10,254,804.37 3,000,129.70 49,176,847.50

33、 34,595,397.21 53,103,126.85620,837.45 27,500,683.00 620,837.45 2,800,876.485,515,195.44 54,193,258.782,361,959.33 71,563,896.93 476,907.82 3,385,647.857,830,360.37 0.003,410,175.46 172,914,561.83 2,982,796.78 153,415,838.11 1,097,745.27 289,577.94 380,231.94 1,692,149.45 620,837.45 241,947.82 234,9

34、60.00 620,837.45 7 1 60,000.00 60,000.00-108,944.56-10,894.68-98,049.88-48,944.56-10,894.68-38,049.88 2%2000.07 60,000.00 0.57 3-217,893.55 10-10,894.68-119,843.67-98,049.88 1,272,485.48,1,490,379.03,217,893.55 217,893.55 10 10,894.68 98,049.88 4 0.01%8 555,861,005.35 1,132,819.00 556,993,824.35 11,

35、989,108.65 14,663,191.00 26,652,299.65 11,725,942.44 646,414.00 12,372,356.44 167,669,812.79 33,036,451.70 200,706,264.49 747,245,869.23 49,478,875.70 796,724,744.93 149,662,581.72 19,608,267.66 169,270,849.38 4,674,891.12 711,560.48 5,386,451.60 3,723,396.24 1,202,986.45 4,926,382.69 83,956,781.60

36、3,687,271.82 87,644,053.42 242,017,650.68 25,210,086.41 267,227,737.09 505,228,218.55 505,228,218.55 529,497,007.84 5,789,766.25 5,789,766.25 319,791.89 319,791.89 96,122.31 96,122.31 6,387,796.26 6,387,796.26 12,593,476.71 12,593,476.71 492,634,741.84 516,903,531.13 12,593,476.71 49,478,875.70 33,0

37、36,451.70 9 95,020,256.78 94,247,944.63 10%123,896 645,424,347.30 11,631,016.01 336,361,821.38 16,428,125.50 33,036,451.70 948,749,716.98 28,059,141.51 506,186.90 41,378.72 547,565.62 453,200.00 0 453,200.00 16 93,967.50 45,067.87 139,035.37 320,000.00 3,069,230.17 3,389,230.17 131,600.00 10,432.26

38、142,032.26 8#10#0 609,000.00 609,000.00 0 212,503.69 212,503.69 35KV 0 360,000.00 360,000.00 585,189.68 1,105,352.86 1,990,542.54 647,514,491.38 341,814,786.95 33,036,451.70 956,592,826.63 647,600,000.00 309,078,335.25 47.73%2004 384,187,320.13 2005 11 11,603,062.00 10,558,786.24116,030.64 1,160,306

39、.40 10,442,755.60 540 148,773.00 133,293.36 1,719.96 17,199.60 131,573.40 459 670,700.00 349,322.8541,918.76 363,295.91 307,404.09 44 27,420,700.00 17,502,574.621,750,257.42 11,668,382.80 15,752,317.20 54 39,843,235.00 28,543,977.07 1,909,926.78 13,209,184.71 26,634,050.29 11,751,835.00 2000 4 30 20

40、00-7 200055 27,420,700.00 2002 2 8 2002 015 2002 041 27,420,700.00 27,420,700.00 2002 3 8 12 230,000,000.00 81,000,000.00 30,000,000.00 260,000,000.00 81,000,000.00 1,000,000.00 2002 3 14 2003 3 13 3.843%2005 4 13 2005 5,560,000.00 14 190,752,326.18 166,289,021.81 5%5%3 9 265,203.67 15 61,189,584.56

41、 72,260,379.44 5%5%1 89 1,796,126.71 16 43,195,694.23 15,020,171.35 17 1,204,420.03 1,177,973.35 18-630,630.88 2,604,040.70 17%13%2005 263,450.85 5,184,115.99 5%3%1,136,248.68 6,305,900.59 33%15%40,457.17 493,359.37 5%1,823,284.08 13,741.11 19,407.06 23,151.38-103,544.48 0.00 44,300.66 0.00 210,486.

42、82 96,009.77 2.8/2,803,459.96 14,720,318.91 1,070,342.49 2005 6 2,803,459.96 321,203.89 261,028.00 18,271.95 203.94 41,700.00 19 21,094.88 233,881.43 3%1,101,221.40 378,087.00 8%2,795,393.18 975,982.98 1100 2%39.25 28.99 1%3,917,748.71 1,587,980.40 3,917,748.71 7,830.84 20 71,757,615.17 28,734,956.9

43、0 5%5%3 2005 3,000,000.00 2,990,515.62 2,869,362.91 2,326,084.00 21 467,350.00 214,327.00 22 30,000,000.00 30,000,000.00 23 17,600,000.00 17,600,000.00 630,000,000.00 630,000,000.00 647,600,000.00 647,600,000.00 630,000,000.00 24 0.00 35,200,000.00 18,235.00 20,000.00 71,061.20 71,061.20 260,975.00

44、260,975.00 43,455.00 46,055.00 2,781,980.05 460,203.05 2005 200,000.00 900,000.00 3,375,706.25 36,958,294.25 35,200,000.00 200424 2003 20032178 2003 3,520 1999886 25+-90,000,000.00 90,000,000.001 90,000,000.00 90,000,000.00 2005 90,000,000.00 90,000,000.00 2 3 4 5 90,000,000.00 90,000,000.00 70,000,

45、000.00 70,000,000.00 1 70,000,000.00 70,000,000.00 2 3 4 70,000,000.00 70,000,000.00 160,000,000.00 160,000,000.00 2000 7 125,383,030.28 11,600,000.00 136,983,030.28 65.7015%90,000,000.00 46,983,030.28 90,000,000.00 L 2000 29 2003 2003212 2003 7 31 2003 7 18 2003220 2003 9 2005 2005 3,285,078 2004 3

46、3 2004 4 5 5.72 1 70,000,000 400,400,000.00 16,212,679.87 384,187,320.13 70,000,000.00 314,187,320.13 70,000,000 2004 4 20 6%82,378,618 51.49 3,285,078 2.05 2,628,064 1.64 1,314,031 0.82 394,209 0.25 70,000,000 43.75 160,000,000 100.00 26 361,170,350.41 361,170,350.41 281,140.14 35,200,000.00 35,481

47、,140.14 91,131.55 1,048,038.00 1,139,169.55 361,542,622.10 36,248,038.00 397,790,660.10 36,248,038.00 1999886 35,200,000.00 1,000,000.00 2005 27 16,589,295.24 16,589,295.24 8,294,647.63 8,294,647.63 5,876,586.51 5,876,586.51 30,760,529.38 30,760,529.38 28 48,000,000.00 2005 4 29 2004 160,000,000 10

48、3 48,000,000.00 2005 6 29 2,087,675.64 51,104,939.46 0 0 0 0 53,192,615.10 30 2005 1-6 2004 1-6 509,544,194.99 314,994,525.74 374,072,707.18 210,453,768.62 15,076,233.99 11,603,015.07 80,262,841.41 61,502,637.07 3,030,789.74 2,907,979.58 23,710,838.29 18,046,249.24 0.00 3,115,264.97 7,830,400.71 585

49、,231.08 5,560,383.67 6,780,380.11 1,865,421.43 2,670,891.57 511,409,616.42 317,665,417.31(1)5 2005 2005 1-6 2004 1-6%144,637,549.30 28.28%80,346,863.58 25.29(2)2005 1-6 2004 1-6%43,845,679.89 8.57 35,049,614.29 11.04 31 2005 1-6 2004 1-6 361,020,585.33 218,162,974.74 297,077,150.62 165,171,436.61 16

50、,146,165.50 12,937,424.52 37,576,214.34 31,176,089.14 3,527,237.13 3,221,271.22 1,583,771.11 1,513,897.54 0.00 990,125.93 2,741,661.12 135,201.23 2,368,385.51 3,017,528.55 2,018,334.63 2,595,222.57 363,038,919.96 220,758,197.31 32 2005 1-6 2004 1-6 2,195,614.97 1,044,369.97 5%1,316,469.17 625,866.33