1、 2005 1 17 2005 1 1.1 1.2 1.3 1.4 2 2.1 600481 214444 http:/2.2 0510-86632358 0510-86632358 0510-86632307 0510-86632307 3 3.1:2005 2004(%)2003 507,013,454.81 621,206,004.50-18.38 616,667,048.49 42,501,481.03 113,072,591.62-62.41 120,071,264.19 33,740,874.58 93,505,071.74-63.92 107,219,272.18 34,178,
2、577.09 94,789,181.32-63.94 108,030,599.10 24,650,828.08 118,968,870.72-79.28 160,998,136.80 2005 2004(%)2003 1,867,908,401.32 1,297,745,100.20 43.93 1,199,392,314.38 878,015,279.22 924,297,208.47-5.01 922,592,136.73 3.2 2005 2 17:2005 2004(%)2003 0.11 0.31-64.51 0.35%3.84 10.12 6.28 11.62%3.89 10.26
3、 6.37 11.71 0.08 0.39-79.49 0.53 2005 2004(%)2003 2.87 3.02-4.97 3.02 2.80 2.99-6.35 2.99:-666,376.90-228,674.39-437,702.51 3.3 4 4.1:(%)(%)1 226,000,000 73.86 226,000,000 73.86 146,900,000 48.01 146,900,000 48.01 79,100,000 25.85 79,100,000 25.85 2 3 4 226,000,000 73.86 226,000,000 73.86 1 80,000,0
4、00 26.14 80,000,000 26.142 3 2005 3 17 4 80,000,000 26.14 80,000,000 26.14 306,000,000 100 306,000,000 100 4.2:25,337(%)44.31 135,600,000 STAR BOARD LIMITED 25.85 79,100,000 1.48 4,520,000 1.48 4,520,000 0.74 2,260,000 0.29 900,000 900,000 0.25 777,300 777,300 0.25 760,600 760,600 0.24 741,196 741,1
5、96 0.15 467,800 467,800 900,000 777,300 760,600 741,196 467,800 357,605 341,750 300,000 259,300 250,100 4.3 4.3.1 4.3.2 1 750,000,000 1993 11 9 2005 4 17 2 4.3.3 42 44.31 5 5.1:()()39 2004-03-27 2007-03-27 0 0 32.5 35 2004-03-27 2007-03-27 0 0 15.59 40 2004-03-27 2007-03-27 0 0 13.65 55 2004-03-27 2
6、007-03-27 0 0 0 57 2004-03-27 2007-03-27 0 0 52.81 47 2004-03-27 2007-03-27 0 0 0 44 2004-03-27 2007-03-27 0 0 4.8 42 2004-03-27 2007-03-27 0 0 4.8 57 2004-03-27 2007-0 0 4.8 2005 5 17 03-27 55 2005-04-09 2007-03-27 0 0 4.8 33 2004-11-27 2007-03-27 0 0 0 76 2004-03-27 2007-03-27 700 700 0 36 2004-03
7、-27 2007-03-27 0 0 0 48 2005-02-17 2007-03-27 0 0 11.11 48 2004-03-27 2007-03-27 0 0 9.81 58 2004-03-27 2007-03-27 0 0 14.47 43 2004-03-27 2007-03-27 0 0 11.7 40 2004-03-27 2007-03-27 0 0 9.7 43 2004-03-27 2007-03-27 0 0 15.65/700 700/206.19/6 6.1 1 2004 2005 31,438/40,653/29.31%50,701.35 17,854.36
8、3,374.09 18.38 28.41 63.92 2005 2005 H2 2005 2005 CALORIFER 2005 Linde Siemens Man Turbo Air Liquide Bayer Technology Services TOYO Engineering 2500 2005 6 17,2005 21/5/2006 6 2 1:(%)%456,339,668.41 293,147,918.37 36-20.46-13.70 5.03 2 10%:(%)456,339,668.41 293,147,918.37 36 3:158 875 166.57 58.52%4
9、1,641,880.00 8.21%1:2005 2004 137,181,308.20 7.34%164,741,132.77 12.69%5.35 87,058,530.29 4.66%113,576,998.76 8.75%4.09 139,472,869.01 7.47%141,231,844.73 10.88%3.41 238,506,704.60 12.77%224,584,742.81 17.31%4.54 470,282,505.66 25.18%14,742,900.82 1.14%24.04 110,000,000.00 5.89%60,000,000.00 4.62%1.
10、27 373,046,612.13 19.97%0 0 19.97 1 2 2005:2005 2004 104,523,884.84 106,770,296.00-2.10 41,427,921.11 40,457,779.57 2.40 2005 7 17 990,343.39-7,070,290.39 114.01%2005 4:2005 2004(%)24,650,828.08 118,968,870.72-79.27-397,609,312.37-273,265,938.08-45.50 320,655,820.68-84,353,709.14 480.13 1 2005 2 3 5
11、 2005()10,000,000.00 15,948,530.38-22,680.38 10,000,000.00 37,632,837.65 1,906,125.57 2,400 605,666,360.70 250,000,000.00 251,417,987.82 947,775.57 1 1)2006 2)2005 2006 2006 3)2006 4)5)2006 6 EPS 2005 8 17 MDI 2006 2 2006 2006 180,000 65,000 115,000 150 400 18,000,9,400 3 2006 2 4 2006 50 2006 6 50%
12、10000 50%2006 6 6.2 6.1 6.3 6.1 6.4:20,434.68 55,380.55 41,348.56 15,849.00 9,378.70 2,395.00 345.54 2005 9 17 2,607.00 2,299.00 14,922.00 4,518.67 14,606.00 2,331.00 221.53 2,740.00 34.00 2,562.00 1,851.73 6,225.00 2,948.00 2,834.04 2,864.00 3,151.25 2,969.00 1,162.87 75,317.00/23,498.33/:22,174.00
13、 10,159.20 10,159.20 2005 10 17 12,014.80 7,691.03/22,174.00 17,850.23/6.5 6.6 6.7(2006)468 2005 36,464,959.81 10%3,646,495.98 5%1,823,247.99 88,566,371.50 2005 5 79,560,000.00 40,001,587.34 2005 12 31 306,000,000 10 1.00()30,600,000.00 7 7.1:,15 2005-04-09 144,7.2 2005 11 17 7.3:-4.3 4.3 4.3(%)49 0
14、 70 0 50%0 0 7.4 7.4.1:(%)(%)321.36 3,822.63 638.78 3.25 176.57 231.65 18.32 133.00 37.61 1.62 2005 12 17 382.16 7.4.2 2006 7.5 7.6 7.7 8 9 9.1 9.2 2005 12 31:490,562,573.20 476,427,941.37 327,240,504.43 468,534,071.51 21,007,339.46 16,799,955.50 12,190,218.83 16,799,955.50 137,181,308.20 164,741,13
15、2.77 136,970,948.23 164,712,932.78 67,094,110.02 67,064,764.69 65,403,393.76 66,953,656.49 126,947,946.14 48,193,310.15 122,683,975.14 45,777,816.15 87,058,530.29 113,576,998.76 78,181,667.93 103,116,259.74 2005 13 17 929,851,807.31 886,804,103.24 742,670,708.32 865,894,692.17 139,472,869.01 141,231
16、,844.73 280,051,663.75 178,354,693.01 139,472,869.01 141,231,844.73 280,051,663.75 178,354,693.01(-)34,117,712.43 36,250,069.46(-)34,117,712.43 36,250,069.46 32,411,826.81 34,437,565.99 394,793,933.41 361,969,530.78 381,894,928.65 349,352,824.02 154,646,041.60 135,743,600.76 150,872,261.13 132,254,1
17、94.49 240,147,891.81 226,225,930.02 231,022,667.52 217,098,629.53 1,641,187.21 1,641,187.21 1,641,187.21 1,641,187.21 238,506,704.60 224,584,742.81 229,381,480.31 215,457,442.32 3,612,535.26 18,240.00 470,282,505.66 14,742,900.82 83,679,659.38 14,742,900.82 712,401,745.52 239,327,643.63 313,079,379.
18、69 230,200,343.14 74,999,736.49 30,381,508.60 28,114,343.67 30,381,508.60 11,182,242.99 86,181,979.48 30,381,508.60 28,114,343.67 30,381,508.60 1,867,908,401.32 1,297,745,100.20 1,363,916,095.43 1,304,831,236.92 110,000,000.00 60,000,000.00 110,000,000.00 60,000,000.00 164,590,863.79 120,813,201.15
19、154,850,863.79 120,813,201.15 28,691,531.58 28,120,635.75 25,367,003.79 41,843,193.07 142,049,382.90 120,847,281.39 135,949,903.60 118,191,523.69 7,659,464.00 6,250,274.00 7,572,293.87 6,167,033.65 5,825,854.54 7,528,018.44 5,577,282.94 7,214,335.27 10,281,774.63 4,084,900.39 9,669,589.09 2,753,983.
20、36 924,775.87 1,746,671.61 871,546.44 1,718,870.25 41,212,780.86 17,951,127.75 26,823,386.58 17,884,621.68 7,702,682.78 5,155,088.23 7,702,682.78 5,155,088.23 518,939,110.95 372,497,198.71 484,384,552.88 381,741,850.35 373,046,612.13 2005 14 17 373,046,612.13 891,985,723.08 372,497,198.71 484,384,55
21、2.88 381,741,850.35()97,907,399.02 950,693.02 306,000,000.00 306,000,000.00 306,000,000.00 306,000,000.00 306,000,000.00 306,000,000.00 306,000,000.00 306,000,000.00 473,342,778.05 473,805,581.88 473,342,778.05 473,805,581.88 61,487,319.98 55,733,086.76 60,187,177.16 54,717,433.19 20,495,773.33 18,5
22、77,695.59 20,062,392.39 18,239,144.40 37,185,181.19 88,758,539.83 40,001,587.34 88,566,371.50()()878,015,279.22 924,297,208.47 879,531,542.55 923,089,386.57 1,867,908,401.32 1,297,745,100.20 1,363,916,095.43 1,304,831,236.92:2005 1-12:507,013,454.81 621,206,004.50 511,036,977.89 618,851,080.97 327,2
23、61,003.36 370,998,926.28 334,631,088.13 382,877,610.93 1,208,809.77 805,051.56 1,188,585.43 691,672.68-178,543,641.68 249,402,026.66 175,217,304.33 235,281,797.36-13,358,615.82 8,231,127.76 15,735,557.75 8,231,127.76:104,523,884.84 106,770,296.00 104,510,398.82 106,770,296.00 41,427,921.11 40,457,77
24、9.57 40,803,212.58 38,989,052.93 990,343.39-7,070,290.39 1,050,973.18-7,012,024.02-44,960,108.16 117,475,369.24 44,588,277.50 104,765,600.21-1,792,250.23-1,795,188.92 104,774.57 4,712,701.86 68,417.82 34,313.60 68,417.82 28,449.60 734,794.72 2,641,902.30 32,858.37 1,589,142.09 2005 15 17-42,501,481.
25、03 113,072,591.62 44,728,611.52 107,917,609.58 8,762,874.49 19,572,603.66 8,263,651.71 15,517,501.99-2,268.04-5,083.78()-33,740,874.58 93,505,071.74 36,464,959.81 92,400,107.59 88,758,539.83 101,929,137.80 88,566,371.50 101,826,280.05 122,499,414.41 195,434,209.54 125,031,331.31 194,226,387.64 3,836
26、,155.48 9,917,113.14 3,646,495.98 9,240,010.76 1,918,077.74 4,958,556.57 1,823,247.99 4,620,005.38()116,745,181.19 180,558,539.83 119,561,587.34 180,366,371.50 79,560,000.00 91,800,000.00 79,560,000.00 91,800,000.00(-)37,185,181.19 88,758,539.83 40,001,587.34 88,566,371.50 1.2.3.()4.()5.6.:2005 1-12
27、:666,031,179.99 694,567,189.07 7,191,536.44 6,875,479.38 673,222,716.43 701,442,668.45 386,160,176.72 428,236,812.95 50,777,702.22 49,534,279.37 42,035,347.31 39,366,546.23 169,598,662.10 152,311,860.53 2005 16 17 648,571,888.35 669,449,499.08 24,650,828.08 31,993,169.37 21,027.22 21,027.22 21,027.2
28、2 21,027.22 391,212,038.77 97,045,261.72 6,418,300.82 101,592,000.00 6,418,300.82 101,592,000.00 397,630,339.59 198,637,261.72-397,609,312.37-198,616,234.50 46,304,423.70 46,304,423.70 501,155,900.00 130,000,000.00 547,460,323.70 130,000,000.00 142,105,124.90 80,000,000.00 84,236,378.12 81,790,103.1
29、2 463,000.00 463,000.00 226,804,503.02 162,253,103.12 320,655,820.68-32,253,103.12-1,245,213.20-227,125.12-53,547,876.81-199,103,293.37 1 33,740,874.58 36,464,959.81(-)-2,268.04 2,783,137.56 2,906,450.55 19,563,706.50 19,059,199.34 2,834,981.11 2,267,164.93 2,436,144.55 2,436,144.55(:)45,592.19 33,3
30、29.65 5,324,804.12 5,324,804.12 1,792,250.23-104,774.57 26,366,524.67 24,782,648.01()6,734,213.56-41,281,906.40()-4,623,645.10 37,914,875.67 2005 17 17()-72,345,487.85-57,809,726.29 24,650,828.08 31,993,169.37 2 3 376,380,165.37 222,930,878.95 429,928,042.18 422,034,172.32-53,547,876.81-199,103,293.37:9.3 9.4 9.5 2005 3 STAR ALLIED COMPANY INC.1,195.20 144 1,080.00 1 8.3 8,964.00 51%2005 5 17 2005400 2005 5 51%2005 5 25 2006 4 8
