ImageVerifierCode 换一换
格式:PPT , 页数:50 ,大小:1.36MB ,
资源ID:4767224      下载积分:10 金币
快捷下载
登录下载
邮箱/手机:
温馨提示:
快捷下载时,用户名和密码都是您填写的邮箱或者手机号,方便查询和重复下载(系统自动生成)。 如填写123,账号就是123,密码也是123。
特别说明:
请自助下载,系统不会自动发送文件的哦; 如果您已付费,想二次下载,请登录后访问:我的下载记录
支付方式: 支付宝    微信支付   
验证码:   换一换

加入VIP,免费下载
 

温馨提示:由于个人手机设置不同,如果发现不能下载,请复制以下地址【https://www.docduoduo.com/d-4767224.html】到电脑端继续下载(重复下载不扣费)。

已注册用户请登录:
账号:
密码:
验证码:   换一换
  忘记密码?
三方登录: 微信登录   QQ登录   微博登录 

下载须知

1: 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。
2: 试题试卷类文档,如果标题没有明确说明有答案则都视为没有答案,请知晓。
3: 文件的所有权益归上传用户所有。
4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
5. 本站仅提供交流平台,并不能对任何下载内容负责。
6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。

版权提示 | 免责声明

本文(金融案例分析大赛作品.ppt)为本站会员(dcjskn)主动上传,道客多多仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对上载内容本身不做任何修改或编辑。 若此文所含内容侵犯了您的版权或隐私,请立即通知道客多多(发送邮件至docduoduo@163.com或直接QQ联系客服),我们立即给予删除!

金融案例分析大赛作品.ppt

1、JOURNEYMANJOURNEYMANDavid Silvas Personal Financial PlanBackgroundInvestment strategiesRebalance & AdjustmentConclusionAssets LiabilitiesCash $2,000 NONE 0TFSA $5,000RRSP $5,500Savings account $7,0002007 Nissan 370z $25,000Total $44,500 Total 0Currrent Net WorthFuture Income21-25 26-30 31-35 36-40 4

2、1-45 46-50 51-55$65,000 $90,000 $120,000 $160,000 $200,000 $250,000 $350,000+Investment optionsBackgroundInvestment strategiesRebalance & AdjustmentConclusionretirementObjectivesNO TAX FOR YOUR FIRST HOMESaving Goal $25,000Rate of Return Terms of Saving 2 yearsMonthly Saving Down Payment Monthly Sav

3、ing5.91%Risk-free RateFV=25,000 I =5.91%/12 PV=0 N=212PMT= -983.88$984.00retirementObjectivesRaising for familyretirementObjectivesRESP Saving accountYearly Saving 2,902.50 3,483.00Govs contribution 580.50 0.00Total 180,000.00 180,000.00Childrens EducationretirementObjectivesSaving Goal $1,500,000Ra

4、te of Return 5.91% Terms of Saving 38 yearsMonthly Saving $880.00FV=1,5000,000 I =5.91%/12 PV=0 N=3812PMT= -879.88Retirement Plan Monthly SavingDavids personal investment portfoliosAsset mix SINCE 2010Asset mix SINCE 2030Asset mix SINCE 2049Asset mix in 2030Davids personal investment portfoliosAsset

5、 mix in 2049Davids personal investment portfoliosUS Equity CND Equity CND Bond International EquityUS high yield bondCND money market1991 37.65% 11.80% 22.10% 18.50% 43.20% 1992 24.85% 4.15% 9.80% 4.80% 28.90% 1993 18.65% 40.40% 18.10% 28.40% 23.30% 1994 5.65% -14.30% -4.30% 11.90% 4.90% 1995 29.35%

6、 14.20% 20.70% 18.00% 14.10% 1996 20.35% 28.50% 12.30% 14.60% 13.00% 1997 33.50% 11.00% 9.60% 21.30% 17.60% 1998 21.30% -9.75% 9.20% 33.90% 18.00% 1999 14.50% 26.00% -0.10% 18.40% -2.40% 2000 -2.75% 7.35% 10.20% -9.90% -1.90% 2001 1.25% -4.60% 8.10% -11.30% 12.40% 3.60%2002 -22.10% -6.65% 8.70% -20.

7、40% 2.00% 1.70%2003 12.90% 34.70% 6.70% 9.40% 4.70% 2.10%2004 6.25% 14.30% 7.10% 6.90% 3.80% 1.40%2005 2.10% 21.90% 6.50% 7.30% -0.30% 1.80%2006 16.65% 16.95% 4.10% 20.20% 11.50% 3.10%2007 -13.50% 5.90% 3.70% -7.10% -12.90% 3.80%2008 -19.20% -39.80% 6.40% -25.40% -7.70% 2.80%2009 7.70% 55.10% 5.40%

8、11.10% 31.00% 0.20%2010 14.65% 28.05% 6.70% 6.50% 8.50% 0.20%US Equity CND Equity CND Bond International Equity US high yield bond CND money marketInitial Value $1 Time Frame 20 yearsFinal Value $1(1+R1991)(1+R1992)( 1+R2009)(1+R2010)$5.88 $6.89 $5.00 $3.65 $6.47 $1.23 R(compounded rate of return)In

9、itial value*(1+R)20=Final Value9.26% 10.14% 8.38% 6.69% 9.79% 2.06%Weight(2010-2029) 15.00% 55.00% 8.00% 15.00% 7.00% 0.00%Weighted rate of return9.32%Weight(2030-2049) 14% 42% 24% 14% 6% 0%Weighted rate of return9.09%Weight(2049+) 10% 19% 29% 10% 6% 27%Weighted rate of return7.09%21-MIN 21-MAX 21-E

10、XP 22Gross Pay $ 45,000.00 $ 80,000.00 $ 55,000.00 $ 65,000.00 Total Deductions $ 14,898.00 $ 29,936.00 $ 18,691.00 $ 27,348.00 Net Take Home Income $ 30,102.00 $ 50,064.00 $ 36,309.00 $ 37,652.00 Home Down Payment $ 11,807.00 $ 11,807.00 $ 11,807.00 $ 11,807.00 Total Expenses $ 16,185.00 $ 19,089.0

11、0 $ 17,088.00 $ 17,807.00 Total Expenses $ 4,378.00 $ 7,282.00 $ 5,281.00 $ 6,000.00 Net Remaining $ 25,724.00 $ 42,782.00 $ 31,028.00 $ 31,652.00 Down payment Annual Contribution $ 11,807.00Net Remaining $ 13,917.00 $ 30,975.00 $ 19,221.00 $ 19,845.00 Home Down PaymentYear Beginning BalanceAnnual C

12、ontributionReate of RetunEnding BalanceCurrent $ 5,500.00 $ - 9.09% $ 6,012.60 21 $ 6,012.60 $ 9,900.00 9.09% $ 17,395.65 22 $ 17,395.65 $ 11,700.00 9.09% $ 31,807.37 23 $ 6,807.37 $ 1,141.00 9.09% $ 8,689.16 25,000 in the Ending of Year of 22 (31,807.37 6,807.37)Raising for FamilyYear Beginning Bal

13、ance Annual Contribution Reate of Retun Ending BalanceCurrent $ 5,500.00 $ - 9.09% $ 6,012.60 21 $ 6,012.60 $ 9,900.00 9.09% $ 17,395.65 22 $ 17,395.65 $ 11,700.00 9.09% $ 31,807.37 23 $ 6,807.37 $ 1,141.00 9.09% $ 8,689.16 24 $ 8,689.16 $ 1,141.00 9.09% $ 10,746.33 25 $ 10,746.33 $ 1,141.00 9.09% $

14、 12,995.23 26 $ 12,995.23 $ 5,641.00 9.09% $ 20,373.12 27 $ 20,373.12 $ 5,641.00 9.09% $ 28,438.64 28 $ 28,438.64 $ 5,641.00 9.09% $ 37,255.86 29 $ 37,255.86 $ 5,641.00 9.09% $ 46,894.85 30 $ 46,894.85 $ 5,641.00 9.09% $ 57,311.36 31 $ 57,311.36 $ 11,041.00 9.09% $ 74,565.59 32 $ 74,565.59 $ 11,041.

15、00 9.09% $ 93,388.23 33 $ 50,374.52 $ 11,041.00 9.09% $ 66,998.19 Raising for FamilyBeginning Balance$ 5,500.00 $ 6,012.60 $ 17,395.65 $ 6,807.37 $ 8,689.16 $ 10,746.33 $ 12,995.23 $ 20,373.12 $ 28,438.64 $ 37,255.86 $ 46,894.85 $ 57,311.36 $ 74,565.59 $ 50,374.52 YearCurrent 21 22 23 24 25 26 27 28

16、 29 30 31 32 33 Ending Balance$ 6,012.60 $ 17,395.65 $ 31,807.37 $ 8,689.16 $ 10,746.33 $ 12,995.23 $ 20,373.12 $ 28,438.64 $ 37,255.86 $ 46,894.85 $ 57,311.36 $ 74,565.59 $ 93,388.23 $ 66,998.19 Annual ContributionReate of Retun$ - 9.09% $ 9,900.00 9.09% $ 11,700.00 9.09% $ 1,141.00 9.09% $ 1,141.0

17、0 9.09% $ 1,141.00 9.09% $ 5,641.00 9.09% $ 5,641.00 9.09% $ 5,641.00 9.09% $ 5,641.00 9.09% $ 5,641.00 9.09% $ 11,041.00 9.09% $ 11,041.00 9.09% $ 11,041.00 9.09% Beginning Balance Ending Balance$ 7,000.00 $ 7,586.64 $ 7,586.64 $ 9,414.03 $ 9,414.03 $ 11,444.77 $ 11,444.77 $ 12,935.71 $ 12,935.71 $

18、 14,544.01 $ 14,544.01 $ 16,278.94 $ 16,278.94 $ 18,913.00 $ 18,913.00 $ 21,754.75 $ 21,754.75 $ 24,820.22 $ 24,820.22 $ 28,126.30 $ 28,126.30 $ 31,692.41 $ 31,692.41 $ 36,125.12 $ 36,125.12 $ 40,894.38 $ - $ 2,026.79 Beginning BalanceEnding Balance$ 5,000.00 $ 5,466.00 $ 5,466.00 $ 11,441.43 $ 11,4

19、41.43 $ 17,973.77 $ 17,973.77 $ 25,114.93 $ 25,114.93 $ 32,921.64 $ 32,921.64 $ 41,455.94 $ 41,455.94 $ 50,785.63 $ 50,785.63 $ 60,984.85 $ 60,984.85 $ 72,134.64 $ 72,134.64 $ 84,323.59 $ 84,323.59 $ 97,443.10 $ 97,443.10 $ 111,755.18 $ 111,755.18 $ 127,368.22 $ - $ 5,454.50 Raising for Family31-35

20、36-40 41-45 46-50Gross Pay $ 120,000.00 $ 160,000.00 $ 200,000.00 $ 250,000.00 RESP $ 2,902.00 $ 2,902.00 $ 2,902.00 $ 2,902.00 Total Deductions $ 48,361.00 $ 66,106.00 $ 84,787.00 $ 112,516.00 Net Take Home Income $ 71,639.00 $ 93,894.00 $ 115,213.00 $ 137,484.00 Total Expenses $ 37,010.00 $ 4,341.

21、00 $ 50,188.00 $ 56,925.00 Net Remaning $ 34,629.00 $ 89,553.00 $ 65,025.00 $ 80,559.00 Childrens Education Annual Contribution $2,90231-35 36-40 41-45 46-50Gross Pay $ 120,000.00 $ 160,000.00 $ 200,000.00 $ 250,000.00 RESP $ 2,902.00 $ 2,902.00 $ 2,902.00 $ 2,902.00 Total Deductions $ 51,263.00 $ 6

22、9,008.00 $ 87,689.00 $ 115,418.00 Net Take Home Income $ 68,737.00 $ 90,992.00 $ 112,311.00 $ 134,582.00 Total Expenses $ 37,010.00 $ 4,341.00 $ 50,188.00 $ 56,925.00 Net Remaning $ 31,727.00 $ 86,651.00 $ 62,123.00 $ 77,657.00 Childrens EducationYear Beginning BalanceEnding BalanceTFSA 60 $5,000.00 $525,172.71Saving Account 60 $7,000.00 $324,533.40RRSP 60 $5,500.00 $1,638,128.12Ending Balance of All Accounts

本站链接:文库   一言   我酷   合作


客服QQ:2549714901微博号:道客多多官方知乎号:道客多多

经营许可证编号: 粤ICP备2021046453号世界地图

道客多多©版权所有2020-2025营业执照举报